Greenkraft, Inc. (GKIT)

Greenkraft Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Sep 30, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014
Revenue	1.01	0.43	1.15	0.85	12.34	2.5
Revenue Growth (YoY)	14.40%	-62.36%	36.19%	-93.14%	394.31%	14.39%
Cost of Revenue	0.56	0.4	0.77	0.69	12.03	2.46
Gross Profit	0.46	0.04	0.39	0.16	0.31	0.03
Selling, General & Admin	0.51	0.55	0.55	0.92	0.89	1.02
Research & Development	-	-	0	0.02	0.06	0.03
Operating Expenses	0.51	0.55	1.42	0.94	0.94	1.04
Operating Income	-0.05	-0.51	-1.03	-0.78	-0.63	-1.01
Interest Expense	-	-	-0	-0.02	-0.11	-0.1
Interest & Investment Income	-	-	0	0	0	0
EBT Excluding Unusual Items	-0.05	-0.51	-1.03	-0.79	-0.74	-1.11
Other Unusual Items	-0.18	-0.18	-	-	-	-
Pretax Income	-0.23	-0.69	-1.03	-0.79	-0.74	-1.11
Net Income	-0.23	-0.69	-1.03	-0.79	-0.74	-1.11
Net Income to Common	-0.23	-0.69	-1.03	-0.79	-0.74	-1.11
Shares Outstanding (Basic)	104	104	100	94	89	88
Shares Outstanding (Diluted)	104	104	100	94	89	88
Shares Change (YoY)	-0.28%	3.82%	6.71%	5.91%	1.13%	5.71%
EPS (Basic)	-0.00	-0.01	-0.01	-0.01	-0.01	-0.01
EPS (Diluted)	-0.00	-0.01	-0.01	-0.01	-0.01	-0.01
Free Cash Flow	-0.01	-0.52	-0.36	-1.39	0.15	0.8
Free Cash Flow Per Share	-	-0.01	-0.00	-0.01	0.00	0.01
Gross Margin	45.01%	8.60%	33.67%	18.72%	2.53%	1.29%
Operating Margin	-4.92%	-117.64%	-89.45%	-91.79%	-5.12%	-40.49%
Profit Margin	-22.89%	-159.60%	-89.46%	-93.63%	-5.99%	-44.43%
Free Cash Flow Margin	-0.82%	-119.65%	-31.27%	-164.10%	1.24%	31.99%
EBITDA	-0.02	-0.48	-1.02	-0.77	-0.62	-1
EBITDA Margin	-2.15%	-111.18%	-88.51%	-90.82%	-5.03%	-40.08%
D&A For EBITDA	0.03	0.03	0.01	0.01	0.01	0.01
EBIT	-0.05	-0.51	-1.03	-0.78	-0.63	-1.01
EBIT Margin	-4.92%	-117.64%	-89.45%	-91.79%	-5.12%	-40.49%
Revenue as Reported	-	-	-	-	-	2.5

Source: S&P Global Market Intelligence. Standard template. Financial Sources.