Global AI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022
Revenue	0.15	0.14	0.02	0.03	0.05	0.06
Revenue Growth (YoY)	152.28%	477.75%	-26.78%	-30.61%	-18.33%	-17.24%
Cost of Revenue	0.11	0.1	0.02	-	-	-
Gross Profit	0.04	0.04	0.01	0.03	0.05	0.06
Selling, General & Admin	2.08	2.35	0.97	0.67	0.16	0.07
Research & Development	0.35	-	0.04	-	-	-
Other Operating Expenses	-	-	-	0	-	-
Operating Expenses	2.44	2.35	1.01	0.67	0.16	0.06
Operating Income	-2.39	-2.31	-1	-0.64	-0.11	0
Interest Expense	-0.02	-0.03	-	-0	-0	-0
Interest & Investment Income	0.02	-	-	-	-	-
Pretax Income	-2.39	-2.34	-1	-0.64	-0.12	0
Income Tax Expense	0.02	0.04	-	-	-	-
Net Income	-2.41	-2.37	-1	-0.64	-0.12	0
Net Income to Common	-2.41	-2.37	-1	-0.64	-0.12	0
Shares Outstanding (Basic)	155	155	154	137	108	108
Shares Outstanding (Diluted)	155	155	154	137	108	108
Shares Change (YoY)	0.30%	0.33%	13.04%	26.41%	0.31%	-
EPS (Basic)	-0.02	-0.02	-0.01	-0.00	-0.00	0.00
EPS (Diluted)	-0.02	-0.02	-0.01	-0.00	-0.00	0.00
Free Cash Flow	-1.81	-2.02	-0.93	-0.33	-0.01	0
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.00	-	-
Gross Margin	28.31%	29.47%	38.37%	100.00%	100.00%	100.00%
Operating Margin	-1566.09%	-1604.87%	-4021.11%	-1869.28%	-231.13%	7.49%
Profit Margin	-1576.99%	-1648.76%	-4021.11%	-1874.84%	-236.95%	1.26%
Free Cash Flow Margin	-1181.79%	-1406.45%	-3724.97%	-956.21%	-11.86%	3.39%
EBITDA	-2.37	-2.3	-	-	-	-
D&A For EBITDA	0.02	0.01	-	-	-	-
EBIT	-2.39	-2.31	-1	-0.64	-0.11	0
EBIT Margin	-	-	-	-	-231.13%	7.49%
Revenue as Reported	-	-	-	0.03	0.05	0.06