Greystone Logistics, Inc. (GLGI)
OTCMKTS · Delayed Price · Currency is USD
0.2190
+0.0190 (9.50%)
At close: Oct 23, 2026
Greystone Logistics Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 22.12 | 27.54 | 57.87 | 61.78 | 60.76 | 74.17 | |
Revenue Growth | -59.88% | -52.42% | -6.33% | 1.68% | -18.08% | 14.24% |
Cost of Revenue | 25.12 | 29.25 | 47.82 | 50.07 | 51.43 | 66.4 |
Gross Profit | -3 | -1.72 | 10.05 | 11.72 | 9.33 | 7.77 |
Selling, General & Admin | 5.43 | 6.05 | 6.48 | 5.17 | 5.1 | 5.2 |
Other Operating Expenses | - | - | - | - | - | -0.24 |
Operating Expenses | 5.43 | 6.05 | 6.48 | 5.17 | 5.1 | 4.96 |
Operating Income | -8.43 | -7.77 | 3.57 | 6.55 | 4.23 | 2.82 |
Interest Expense | -0.96 | -0.91 | -1.02 | -1.29 | -1.19 | -0.84 |
Interest & Investment Income | 0.01 | 0.01 | 0.1 | 0.06 | 0.32 | 0 |
Other Non Operating Income (Expenses) | -0 | -0 | 0.06 | 0.15 | 0.01 | 0.02 |
EBT Excluding Unusual Items | -9.39 | -8.68 | 2.72 | 5.47 | 3.37 | 1.99 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.57 | 0.02 |
Other Unusual Items | - | - | - | - | 4.91 | 3.07 |
Pretax Income | -9.39 | -8.68 | 3.46 | 6.06 | 8.85 | 5.08 |
Income Tax Expense | 0.31 | -0.44 | 1.11 | 1.03 | 2.46 | 0.54 |
Earnings From Continuing Operations | -9.7 | -8.24 | 2.35 | 5.03 | 6.39 | 4.55 |
Minority Interest in Earnings | - | - | - | - | -0.05 | -0.28 |
Net Income | -9.7 | -8.24 | 2.35 | 5.03 | 6.34 | 4.27 |
Preferred Dividends & Other Adjustments | - | - | 0.43 | 0.59 | 0.5 | 0.33 |
Net Income to Common | -9.7 | -8.24 | 1.92 | 4.44 | 5.84 | 3.94 |
Net Income Growth | - | - | -56.71% | -24.01% | 48.35% | 29.98% |
Shares Outstanding (Basic) | 27 | 27 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 27 | 27 | 29 | 29 | 32 | 32 |
Shares Change | -3.67% | -4.50% | -0.75% | -10.37% | -0.46% | -0.35% |
EPS (Basic) | -0.36 | -0.30 | 0.07 | 0.16 | 0.21 | 0.14 |
EPS (Diluted) | -0.36 | -0.30 | 0.07 | 0.15 | 0.20 | 0.13 |
EPS Growth | - | - | -56.38% | -21.84% | 49.23% | 27.69% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | -5.06 | -3.46 | 4.53 | 9.59 | -5.31 | 0.51 |
Free Cash Flow Per Share | -0.19 | -0.13 | 0.16 | 0.33 | -0.17 | 0.02 |
Gross Margin | -13.56% | -6.24% | 17.37% | 18.96% | 15.36% | 10.48% |
Operating Margin | -38.08% | -28.21% | 6.17% | 10.60% | 6.96% | 3.80% |
Profit Margin | -43.82% | -29.91% | 3.32% | 7.19% | 9.62% | 5.31% |
Free Cash Flow Margin | -22.88% | -12.55% | 7.83% | 15.53% | -8.74% | 0.68% |
EBITDA | -2.55 | -1.75 | 9.34 | 12.28 | 9.44 | 8.18 |
EBITDA Margin | -11.51% | -6.35% | 16.14% | 19.88% | 15.54% | 11.02% |
D&A For EBITDA | 5.88 | 6.02 | 5.77 | 5.74 | 5.21 | 5.36 |
EBIT | -8.43 | -7.77 | 3.57 | 6.55 | 4.23 | 2.82 |
EBIT Margin | -38.08% | -28.21% | 6.17% | 10.60% | 6.96% | 3.80% |
Effective Tax Rate | - | - | 32.00% | 17.02% | 27.82% | 10.54% |