Glacier Media Inc. (GLMFF)

Glacier Media Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	17	15	12	32	41	26
Market Cap Growth	50.73%	22.38%	-62.94%	-21.42%	60.13%	-52.74%
Enterprise Value	23	24	21	40	50	50
Last Close Price	0.13	0.09	0.09	0.26	0.29	0.19
PS Ratio	0.18	0.15	0.10	0.25	0.32	0.22
PB Ratio	0.75	0.55	0.24	0.26	0.26	0.17
P/TBV Ratio	-	7.11	2.60	0.50	0.51	0.37
P/FCF Ratio	5.18	6.45	-	6.87	6.00	1.28
P/OCF Ratio	4.06	4.61	-	5.48	3.67	1.24
EV/Sales Ratio	0.23	0.24	0.18	0.31	0.39	0.42
EV/EBITDA Ratio	7.53	21.17	-	-	53.46	3.94
EV/EBIT Ratio	-	-	-	-	-	5.76
EV/FCF Ratio	6.95	10.47	-	8.55	7.37	2.48
Debt / Equity Ratio	0.36	0.31	0.23	0.11	0.10	0.06
Debt / EBITDA Ratio	3.57	2.88	-	-	4.25	0.63
Debt / FCF Ratio	2.46	3.67	-	2.81	2.20	0.49
Asset Turnover	0.91	0.90	0.76	0.69	0.62	0.57
Inventory Turnover	240.37	308.19	68.48	44.95	45.36	43.96
Quick Ratio	0.68	0.76	0.81	1.13	1.22	1.03
Current Ratio	0.74	0.82	0.86	1.25	1.33	1.14
Return on Equity (ROE)	-49.57%	-45.36%	-87.67%	-15.92%	0.43%	-7.55%
Return on Assets (ROA)	-0.66%	-0.60%	-4.89%	-2.30%	-0.87%	2.57%
Return on Capital (ROIC)	-1.71%	-1.46%	-7.58%	-2.93%	-1.11%	3.16%
Return on Capital Employed (ROCE)	-	-	-	-	-	5.20%
Earnings Yield	-97.71%	-116.50%	-630.73%	-67.92%	-9.43%	-45.97%
FCF Yield	19.29%	15.51%	-48.43%	14.56%	16.66%	78.14%
Buyback Yield / Dilution	-0.18%	0.05%	1.03%	-1.27%	-4.54%	-7.22%
Total Shareholder Return	-0.18%	0.05%	1.03%	-1.27%	-4.54%	-7.22%

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.