Glacier Media Inc. (GLMFF)
OTCMKTS · Delayed Price · Currency is USD
0.0900
-0.0300 (-25.00%)
At close: Dec 5, 2024

Glacier Media Statistics

Total Valuation

Glacier Media has a market cap or net worth of 13.29 million. The enterprise value is 20.09 million.

Market Cap 13.29M
Enterprise Value 20.09M

Important Dates

The next estimated earnings date is Friday, May 9, 2025.

Earnings Date May 9, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) -0.05%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 49.27M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.13
PB Ratio 0.50
P/TBV Ratio 6.48
P/FCF Ratio 5.88
P/OCF Ratio 4.20
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.55, with an EV/FCF ratio of 8.88.

EV / Earnings -1.18
EV / Sales 0.20
EV / EBITDA 5.55
EV / EBIT n/a
EV / FCF 8.88

Financial Position

The company has a current ratio of 0.82, with a Debt / Equity ratio of 0.31.

Current Ratio 0.82
Quick Ratio 0.76
Debt / Equity 0.31
Debt / EBITDA 2.88
Debt / FCF 3.67
Interest Coverage -0.29

Financial Efficiency

Return on equity (ROE) is -45.36% and return on invested capital (ROIC) is -1.46%.

Return on Equity (ROE) -45.36%
Return on Assets (ROA) -0.60%
Return on Invested Capital (ROIC) -1.46%
Return on Capital Employed (ROCE) -1.53%
Revenue Per Employee 88,558
Profits Per Employee -15,249
Employee Count 1,114
Asset Turnover 0.90
Inventory Turnover 308.19

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +32.35% in the last 52 weeks. The beta is 0.57, so Glacier Media's price volatility has been lower than the market average.

Beta (5Y) 0.57
52-Week Price Change +32.35%
50-Day Moving Average 0.19
200-Day Moving Average 0.36
Relative Strength Index (RSI) 42.91
Average Volume (20 Days) 7,540

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Glacier Media had revenue of 98.65 million and -16.99 million in losses. Loss per share was -0.13.

Revenue 98.65M
Gross Profit 30.75M
Operating Income -1.06M
Pretax Income -18.34M
Net Income -16.99M
EBITDA 1.12M
EBIT -1.06M
Loss Per Share -0.13
Full Income Statement

Balance Sheet

The company has 4.45 million in cash and 8.30 million in debt, giving a net cash position of -3.85 million.

Cash & Cash Equivalents 4.45M
Total Debt 8.30M
Net Cash -3.85M
Net Cash Per Share n/a
Equity (Book Value) 26.66M
Book Value Per Share 0.18
Working Capital -5.45M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.17 million and capital expenditures -903,506, giving a free cash flow of 2.26 million.

Operating Cash Flow 3.17M
Capital Expenditures -903,506
Free Cash Flow 2.26M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 31.17%, with operating and profit margins of -1.07% and -17.22%.

Gross Margin 31.17%
Operating Margin -1.07%
Pretax Margin -18.60%
Profit Margin -17.22%
EBITDA Margin 1.13%
EBIT Margin -1.07%
FCF Margin 2.29%

Dividends & Yields

Glacier Media does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.05%
Shareholder Yield 0.05%
Earnings Yield -127.82%
FCF Yield 17.02%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Glacier Media has an Altman Z-Score of -1.13. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -1.13
Piotroski F-Score n/a