Glacier Media Inc. (GLMFF)
OTCMKTS · Delayed Price · Currency is USD
0.1300
0.00 (0.00%)
At close: Jul 14, 2025

Glacier Media Statistics

Total Valuation

Glacier Media has a market cap or net worth of 17.20 million. The enterprise value is 23.06 million.

Market Cap17.20M
Enterprise Value 23.06M

Important Dates

The next estimated earnings date is Monday, August 11, 2025.

Earnings Date Aug 11, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 131.13M
Shares Outstanding n/a
Shares Change (YoY) +0.18%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 49.27M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.18
PB Ratio 0.75
P/TBV Ratio n/a
P/FCF Ratio 5.18
P/OCF Ratio 4.06
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.53, with an EV/FCF ratio of 6.95.

EV / Earnings -1.37
EV / Sales 0.23
EV / EBITDA 7.53
EV / EBIT n/a
EV / FCF 6.95

Financial Position

The company has a current ratio of 0.74, with a Debt / Equity ratio of 0.36.

Current Ratio 0.74
Quick Ratio 0.68
Debt / Equity 0.36
Debt / EBITDA 3.57
Debt / FCF 2.46
Interest Coverage -0.33

Financial Efficiency

Return on equity (ROE) is -49.57% and return on invested capital (ROIC) is -1.71%.

Return on Equity (ROE) -49.57%
Return on Assets (ROA) -0.66%
Return on Invested Capital (ROIC) -1.71%
Return on Capital Employed (ROCE) -1.71%
Revenue Per Employee 87,229
Profits Per Employee -15,086
Employee Count1,114
Asset Turnover 0.91
Inventory Turnover 240.37

Taxes

Income Tax -2.16M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +74.26% in the last 52 weeks. The beta is 0.68, so Glacier Media's price volatility has been lower than the market average.

Beta (5Y) 0.68
52-Week Price Change +74.26%
50-Day Moving Average 0.16
200-Day Moving Average 0.34
Relative Strength Index (RSI) 54.84
Average Volume (20 Days) 4,449

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Glacier Media had revenue of 97.17 million and -16.81 million in losses. Loss per share was -0.13.

Revenue97.17M
Gross Profit 29.19M
Operating Income -1.13M
Pretax Income -18.27M
Net Income -16.81M
EBITDA 666,504
EBIT -1.13M
Loss Per Share -0.13
Full Income Statement

Balance Sheet

The company has 4.83 million in cash and 8.18 million in debt, giving a net cash position of -3.35 million.

Cash & Cash Equivalents 4.83M
Total Debt 8.18M
Net Cash -3.35M
Net Cash Per Share n/a
Equity (Book Value) 22.96M
Book Value Per Share 0.16
Working Capital -8.34M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.24 million and capital expenditures -921,140, giving a free cash flow of 3.32 million.

Operating Cash Flow 4.24M
Capital Expenditures -921,140
Free Cash Flow 3.32M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 30.04%, with operating and profit margins of -1.16% and -17.29%.

Gross Margin 30.04%
Operating Margin -1.16%
Pretax Margin -18.80%
Profit Margin -17.29%
EBITDA Margin 0.69%
EBIT Margin -1.16%
FCF Margin 3.41%

Dividends & Yields

Glacier Media does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.18%
Shareholder Yield -0.18%
Earnings Yield -97.71%
FCF Yield 19.29%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Glacier Media has an Altman Z-Score of -1.25 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -1.25
Piotroski F-Score 5