Glow Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2012	FY 1999
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jun '12 Jun 30, 2012	Mar '99 Mar 31, 1999
Revenue	0.14	-	-	6.7
Cost of Revenue	-	-	-	1.14
Gross Profit	0.14	-	-	5.56
Selling, General & Admin	0.31	0.02	0.18	2.62
Other Operating Expenses	-	-	0	-
Operating Expenses	0.31	0.02	0.18	2.74
Operating Income	-0.17	-0.02	-0.18	2.82
Interest Expense	-	-	-	-0
Other Non Operating Income (Expenses)	-	0.11	-0.01	0
Pretax Income	-0.17	0.1	-0.18	2.81
Income Tax Expense	-	-	-	0.59
Net Income	-0.17	0.1	-0.18	2.23
Net Income to Common	-0.17	0.1	-0.18	2.23
Shares Outstanding (Basic)	2	2	1	-
Shares Outstanding (Diluted)	2	2	1	-
Shares Change (YoY)	10.54%	185.49%	-	-
EPS (Basic)	-0.08	0.05	-0.27	-
EPS (Diluted)	-0.08	0.05	-0.27	-
Free Cash Flow	-0.1	0.02	-0.09	0.07
Free Cash Flow Per Share	-0.05	0.01	-0.13	-
Gross Margin	100.00%	-	-	83.03%
Operating Margin	-122.39%	-	-	42.08%
Profit Margin	-122.39%	-	-	33.27%
Free Cash Flow Margin	-73.50%	-	-	1.07%
EBITDA	-	-	-	2.94
EBITDA Margin	-	-	-	43.94%
D&A For EBITDA	-	-	-	0.12
EBIT	-0.17	-0.02	-0.18	2.82
EBIT Margin	-122.39%	-	-	42.08%
Effective Tax Rate	-	-	-	20.82%