Grupo México, S.A.B. de C.V. (GMBXF)
OTCMKTS
· Delayed Price · Currency is USD
5.14
+0.04 (0.78%)
Nov 21, 2024, 4:00 PM EST
GMBXF Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 15,727 | 14,367 | 13,870 | 14,777 | 10,909 | 10,681 | Upgrade
|
| Revenue Growth (YoY) | 6.62% | 3.58% | -6.13% | 35.45% | 2.14% | 1.77% | Upgrade
|
| Cost of Revenue | 7,464 | 6,915 | 6,494 | 5,560 | 5,279 | 5,402 | Upgrade
|
| Gross Profit | 8,263 | 7,452 | 7,377 | 9,217 | 5,630 | 5,278 | Upgrade
|
| Selling, General & Admin | 340.17 | 332.74 | 289.61 | 273.96 | 264.8 | 284.53 | Upgrade
|
| Other Operating Expenses | -26.62 | - | - | - | -0.02 | - | Upgrade
|
| Operating Expenses | 1,556 | 1,575 | 1,415 | 1,385 | 1,329 | 1,359 | Upgrade
|
| Operating Income | 6,707 | 5,877 | 5,962 | 7,832 | 4,301 | 3,919 | Upgrade
|
| Interest Expense | -571.3 | -562.14 | -535.77 | -549.76 | -549.81 | -552.29 | Upgrade
|
| Interest & Investment Income | 409.44 | 334.62 | 120.85 | 31.94 | 27.63 | 46.06 | Upgrade
|
| Earnings From Equity Investments | 30.06 | 17.86 | -6.71 | 16.49 | 2.87 | 1.43 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.34 | 33.44 | 5.93 | 9.36 | -20.47 | -22.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 47.34 | 47.34 | -38.34 | 4.36 | 53.76 | 66.36 | Upgrade
|
| EBT Excluding Unusual Items | 6,607 | 5,748 | 5,508 | 7,344 | 3,815 | 3,459 | Upgrade
|
| Impairment of Goodwill | -13.3 | -13.3 | -4.6 | -4.4 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 15.91 | -304.23 | 318.29 | 426.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -81.78 | -81.78 | -31.16 | -21.38 | -28.86 | -52.09 | Upgrade
|
| Pretax Income | 6,513 | 5,653 | 5,567 | 7,014 | 4,104 | 3,833 | Upgrade
|
| Income Tax Expense | 2,295 | 1,673 | 1,825 | 2,482 | 1,476 | 1,164 | Upgrade
|
| Earnings From Continuing Operations | 4,218 | 3,980 | 3,742 | 4,533 | 2,627 | 2,668 | Upgrade
|
| Minority Interest in Earnings | -613.07 | -605.21 | -595.09 | -579 | -347.08 | -453.76 | Upgrade
|
| Net Income | 3,605 | 3,375 | 3,147 | 3,954 | 2,280 | 2,215 | Upgrade
|
| Net Income to Common | 3,605 | 3,375 | 3,147 | 3,954 | 2,280 | 2,215 | Upgrade
|
| Net Income Growth | 0.93% | 7.23% | -20.40% | 73.37% | 2.97% | 70.28% | Upgrade
|
| Shares Outstanding (Basic) | 7,779 | 7,785 | 7,785 | 7,785 | 7,785 | 7,785 | Upgrade
|
| Shares Outstanding (Diluted) | 7,779 | 7,785 | 7,785 | 7,785 | 7,785 | 7,785 | Upgrade
|
| Shares Change (YoY) | -1.27% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.46 | 0.43 | 0.40 | 0.51 | 0.29 | 0.28 | Upgrade
|
| EPS (Diluted) | 0.46 | 0.43 | 0.40 | 0.51 | 0.29 | 0.28 | Upgrade
|
| EPS Growth | 2.22% | 7.23% | -20.40% | 73.37% | 2.97% | 70.28% | Upgrade
|
| Free Cash Flow | 3,313 | 4,154 | 3,155 | 5,012 | 3,250 | 2,160 | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 0.53 | 0.41 | 0.64 | 0.42 | 0.28 | Upgrade
|
| Dividend Per Share | 0.231 | 0.213 | 0.218 | 0.329 | 0.173 | 0.170 | Upgrade
|
| Dividend Growth | 6.45% | -2.27% | -33.83% | 89.91% | 2.19% | 11.13% | Upgrade
|
| Gross Margin | 52.54% | 51.87% | 53.18% | 62.37% | 51.61% | 49.42% | Upgrade
|
| Operating Margin | 42.65% | 40.90% | 42.98% | 53.00% | 39.42% | 36.70% | Upgrade
|
| Profit Margin | 22.92% | 23.49% | 22.69% | 26.76% | 20.90% | 20.73% | Upgrade
|
| Free Cash Flow Margin | 21.07% | 28.92% | 22.75% | 33.92% | 29.80% | 20.23% | Upgrade
|
| EBITDA | 7,827 | 6,928 | 6,920 | 8,780 | 5,193 | 4,805 | Upgrade
|
| EBITDA Margin | 49.77% | 48.22% | 49.89% | 59.42% | 47.60% | 44.98% | Upgrade
|
| D&A For EBITDA | 1,120 | 1,052 | 958.8 | 948.51 | 892.72 | 885.22 | Upgrade
|
| EBIT | 6,707 | 5,877 | 5,962 | 7,832 | 4,301 | 3,919 | Upgrade
|
| EBIT Margin | 42.65% | 40.90% | 42.98% | 53.00% | 39.42% | 36.70% | Upgrade
|
| Effective Tax Rate | 35.23% | 29.60% | 32.78% | 35.38% | 35.98% | 30.38% | Upgrade
|
| Revenue as Reported | 14,367 | 14,367 | 13,870 | 14,777 | 10,909 | 10,681 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.