Grupo México, S.A.B. de C.V. (GMBXF)
OTCMKTS · Delayed Price · Currency is USD
4.960
-0.010 (-0.20%)
Dec 23, 2024, 4:00 PM EST

GMBXF Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
15,72714,36713,87014,77710,90910,681
Upgrade
Revenue Growth (YoY)
6.62%3.58%-6.13%35.45%2.14%1.77%
Upgrade
Cost of Revenue
7,4646,9156,4945,5605,2795,402
Upgrade
Gross Profit
8,2637,4527,3779,2175,6305,278
Upgrade
Selling, General & Admin
340.17332.74289.61273.96264.8284.53
Upgrade
Other Operating Expenses
-26.62----0.02-
Upgrade
Operating Expenses
1,5561,5751,4151,3851,3291,359
Upgrade
Operating Income
6,7075,8775,9627,8324,3013,919
Upgrade
Interest Expense
-571.3-562.14-535.77-549.76-549.81-552.29
Upgrade
Interest & Investment Income
409.44334.62120.8531.9427.6346.06
Upgrade
Earnings From Equity Investments
30.0617.86-6.7116.492.871.43
Upgrade
Currency Exchange Gain (Loss)
-15.3433.445.939.36-20.47-22.4
Upgrade
Other Non Operating Income (Expenses)
47.3447.34-38.344.3653.7666.36
Upgrade
EBT Excluding Unusual Items
6,6075,7485,5087,3443,8153,459
Upgrade
Impairment of Goodwill
-13.3-13.3-4.6-4.4--
Upgrade
Gain (Loss) on Sale of Investments
--15.91-304.23318.29426.1
Upgrade
Gain (Loss) on Sale of Assets
-81.78-81.78-31.16-21.38-28.86-52.09
Upgrade
Pretax Income
6,5135,6535,5677,0144,1043,833
Upgrade
Income Tax Expense
2,2951,6731,8252,4821,4761,164
Upgrade
Earnings From Continuing Operations
4,2183,9803,7424,5332,6272,668
Upgrade
Minority Interest in Earnings
-613.07-605.21-595.09-579-347.08-453.76
Upgrade
Net Income
3,6053,3753,1473,9542,2802,215
Upgrade
Net Income to Common
3,6053,3753,1473,9542,2802,215
Upgrade
Net Income Growth
0.93%7.23%-20.40%73.37%2.97%70.28%
Upgrade
Shares Outstanding (Basic)
7,7797,7857,7857,7857,7857,785
Upgrade
Shares Outstanding (Diluted)
7,7797,7857,7857,7857,7857,785
Upgrade
Shares Change (YoY)
-1.27%-----
Upgrade
EPS (Basic)
0.460.430.400.510.290.28
Upgrade
EPS (Diluted)
0.460.430.400.510.290.28
Upgrade
EPS Growth
2.22%7.23%-20.40%73.37%2.97%70.28%
Upgrade
Free Cash Flow
3,3134,1543,1555,0123,2502,160
Upgrade
Free Cash Flow Per Share
0.430.530.410.640.420.28
Upgrade
Dividend Per Share
0.2310.2130.2180.3290.1730.170
Upgrade
Dividend Growth
6.45%-2.27%-33.83%89.91%2.19%11.13%
Upgrade
Gross Margin
52.54%51.87%53.18%62.37%51.61%49.42%
Upgrade
Operating Margin
42.65%40.90%42.98%53.00%39.42%36.70%
Upgrade
Profit Margin
22.92%23.49%22.69%26.76%20.90%20.73%
Upgrade
Free Cash Flow Margin
21.07%28.92%22.75%33.92%29.80%20.23%
Upgrade
EBITDA
7,8276,9286,9208,7805,1934,805
Upgrade
EBITDA Margin
49.77%48.22%49.89%59.42%47.60%44.98%
Upgrade
D&A For EBITDA
1,1201,052958.8948.51892.72885.22
Upgrade
EBIT
6,7075,8775,9627,8324,3013,919
Upgrade
EBIT Margin
42.65%40.90%42.98%53.00%39.42%36.70%
Upgrade
Effective Tax Rate
35.23%29.60%32.78%35.38%35.98%30.38%
Upgrade
Revenue as Reported
14,36714,36713,87014,77710,90910,681
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.