G Mining Ventures Corp. (GMINF)

G Mining Ventures Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Oct 31, 2021
Revenue	243.27	145.25	-	-	-	-
Cost of Revenue	95.95	57.82	-	-	-	-
Gross Profit	147.32	87.43	-	-	-	-
Selling, General & Admin	14.57	11.35	7.55	3.89	2.01	1.9
Operating Expenses	14.57	11.35	7.55	5.56	2.79	2.64
Operating Income	132.75	76.09	-7.55	-5.56	-2.79	-2.64
Interest Expense	-14.13	-8.38	-	-	-	-
Interest & Investment Income	-	-	-	2.05	0.23	0.23
Currency Exchange Gain (Loss)	-2.37	-	-	1.46	-0.15	-0.54
Other Non Operating Income (Expenses)	0.96	-2.27	0.37	0.15	-0.11	-0.09
Pretax Income	117.21	65.43	-7.18	-1.9	-2.82	-3.05
Income Tax Expense	26.21	3.43	-	-	-	-
Net Income	90.99	62.01	-7.18	-1.9	-2.82	-3.05
Net Income to Common	90.99	62.01	-7.18	-1.9	-2.82	-3.05
Shares Outstanding (Basic)	191	162	112	83	33	29
Shares Outstanding (Diluted)	195	166	112	83	33	29
Shares Change (YoY)	74.11%	47.94%	35.02%	147.94%	14.63%	716.56%
EPS (Basic)	0.48	0.38	-0.06	-0.02	-0.08	-0.10
EPS (Diluted)	0.47	0.37	-0.06	-0.02	-0.08	-0.10
Free Cash Flow	-34.89	-111.47	-65.64	-96.41	-6.79	-2.08
Free Cash Flow Per Share	-0.18	-0.67	-0.59	-1.16	-0.20	-0.07
Gross Margin	60.56%	60.19%	-	-	-	-
Operating Margin	54.57%	52.38%	-	-	-	-
Profit Margin	37.41%	42.69%	-	-	-	-
Free Cash Flow Margin	-14.34%	-76.74%	-	-	-	-
EBITDA	166.99	96.62	-7.25	-5.22	-2.79	-2.64
EBITDA Margin	68.65%	66.52%	-	-	-	-
D&A For EBITDA	34.25	20.54	0.31	0.34	0	0
EBIT	132.75	76.09	-7.55	-5.56	-2.79	-2.64
EBIT Margin	54.57%	52.38%	-	-	-	-
Effective Tax Rate	22.36%	5.24%	-	-	-	-

Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.