G Mining Ventures Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	491.58	145.25	-
Cost of Revenue	167.8	57.82	-
Gross Profit	323.79	87.43	-
Selling, General & Admin	17.78	11.35	7.55
Operating Income	306	76.09	-7.55
Interest Expense	-23.22	-8.38	-
Other Non-Operating Income (Expense)	1.13	-13.58	0.37
Total Non-Operating Income (Expense)	-22.09	-21.96	0.37
Pretax Income	283.91	54.12	-7.18
Provision for Income Taxes	71.83	24.48	-
Net Income	244.44	29.65	-7.18
Net Income to Common	244.44	29.65	-7.18
Net Income Growth	1786.41%	-	-
Shares Outstanding (Basic)	225	162	112
Shares Outstanding (Diluted)	229	166	112
Shares Change (YoY)	68.89%	47.94%	-
EPS (Basic)	1.08	0.18	-0.06
EPS (Diluted)	1.07	0.18	-0.06
EPS Growth	5250.00%	-	-
Free Cash Flow	112.03	-82.07	-61.5
Free Cash Flow Per Share	0.49	-0.50	-0.55
Gross Margin	65.87%	60.19%	-
Operating Margin	62.25%	52.38%	-
Profit Margin	43.23%	20.41%	-
FCF Margin	22.79%	-56.50%	-
EBITDA	343.56	96.27	-7.46
EBITDA Margin	69.89%	66.28%	-
EBIT	306	76.09	-7.55
EBIT Margin	62.25%	52.38%	-
Effective Tax Rate	25.26%	45.22%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.