GN Store Nord A/S (GNNDY)

GN Store Nord Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,393	2,704	3,708	2,937	8,033	10,314
Market Cap Growth	-13.69%	-27.09%	26.26%	-63.44%	-22.11%	69.96%
Enterprise Value	4,006	4,156	5,505	5,127	8,743	11,153
Last Close Price	49.48	55.72	77.02	68.89	192.46	238.42
PE Ratio	22.54	19.71	109.67	40.00	29.91	50.13
PS Ratio	0.89	1.08	1.38	1.09	3.33	4.67
PB Ratio	1.45	1.80	2.61	3.01	8.43	12.12
P/FCF Ratio	7.61	7.48	9.82	48.90	31.73	21.02
P/OCF Ratio	7.08	7.15	9.48	32.60	24.87	19.58
EV/Sales Ratio	1.48	1.67	2.05	1.91	3.62	5.05
EV/EBITDA Ratio	11.46	12.92	20.11	17.16	19.94	32.98
EV/EBIT Ratio	14.84	15.82	28.13	25.15	22.81	40.54
EV/FCF Ratio	12.74	11.49	14.59	85.36	34.54	22.74
Debt / Equity Ratio	1.04	1.06	1.41	2.39	1.86	1.13
Debt / EBITDA Ratio	4.95	4.73	6.82	7.29	3.86	2.67
Debt / FCF Ratio	5.49	4.41	5.30	38.92	7.00	1.97
Asset Turnover	0.58	0.59	0.59	0.69	0.78	0.81
Inventory Turnover	2.82	3.21	2.97	3.42	3.89	4.07
Quick Ratio	0.83	0.82	0.47	0.49	1.63	0.95
Current Ratio	1.14	1.14	0.65	0.80	1.95	1.30
Return on Equity (ROE)	7.26%	10.38%	3.25%	8.75%	31.38%	25.31%
Return on Assets (ROA)	3.66%	3.86%	2.70%	3.28%	7.79%	6.27%
Return on Capital (ROIC)	4.96%	5.21%	3.57%	4.34%	10.86%	9.13%
Return on Capital Employed (ROCE)	8.00%	8.40%	8.80%	7.50%	14.40%	14.40%
Earnings Yield	4.44%	5.07%	0.91%	2.50%	3.34%	1.99%
FCF Yield	13.14%	13.38%	10.18%	2.04%	3.15%	4.76%
Dividend Yield	-	-	-	-	0.12%	0.10%
Payout Ratio	-	-	-	38.75%	10.71%	14.94%
Buyback Yield / Dilution	0.08%	-4.84%	-8.48%	1.59%	-0.13%	1.76%
Total Shareholder Return	0.08%	-4.84%	-8.48%	1.59%	-0.00%	1.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.