Skip to main content
logo
Genvor Incorporated (GNVR)
OTCMKTS · Delayed Price · Currency is USD
1.000
+0.600 (149.91%)
At close: Sep 24, 2026

Genvor Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Sep '25 Sep '24 Sep '23 Sep '22 Dec '21
Net Income
-3.45-5.59-2.88-1.71-4.75-3.44
Depreciation & Amortization
000000
Other Amortization
0.050.010-0.030.01
Stock-Based Compensation
0.924.931.360.963.712.22
Other Operating Activities
-0.64-0.870.10.11-0.150.24
Change in Accounts Payable
0.110.12-0.24-0.160.32
Change in Other Net Operating Assets
0.310.840.68-0.230.22-0.03
Operating Cash Flow
-1.05-0.56-0.98-0.86-0.78-0.66
Operating Cash Flow Growth
------

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Sep '25 Sep '24 Sep '23 Sep '22 Dec '21
Short-Term Debt Issued
-0.090.020.25--
Long-Term Debt Issued
-----0.37
Total Debt Issued
0.470.090.020.250.330.37
Short-Term Debt Repaid
--0.02----0
Long-Term Debt Repaid
------0.01
Total Debt Repaid
-0.03-0.02----0.01
Net Debt Issued (Repaid)
0.440.070.020.250.330.36
Issuance of Common Stock
0.760.530.910.360.740.57
Other Financing Activities
-0.05-----0.03
Financing Cash Flow
1.150.590.930.611.070.9

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Sep '25 Sep '24 Sep '23 Sep '22 Dec '21
Net Cash Flow
0.10.04-0.04-0.250.290.24

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Sep '25 Sep '24 Sep '23 Sep '22 Dec '21
Free Cash Flow
-1.05-0.56-0.98-0.86-0.78-0.66
Free Cash Flow Growth
------
Free Cash Flow Per Share
-0.03-0.02-0.05-0.04-0.03-0.03
Levered Free Cash Flow
-0.21.34-0.02-0.08-0.39
Unlevered Free Cash Flow
-0.181.36-0.01-0.06-0.44

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Sep '25 Sep '24 Sep '23 Sep '22 Dec '21
Change in Working Capital
2.060.960.44-0.230.380.3