Group Eleven Resources Corp. (GRLVF)

Group Eleven Resources Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	3.12	1.7	3.36	1.12	0.94	2.28
Cash & Short-Term Investments	3.12	1.7	3.36	1.12	0.94	2.28
Cash Growth	15.27%	-49.35%	199.52%	18.77%	-58.66%	164.81%
Other Receivables	0.14	0.07	0.04	0.06	0.02	0.08
Receivables	0.14	0.07	0.04	0.06	0.02	0.08
Prepaid Expenses	0.04	0.04	0.03	0.03	0.06	0.05
Total Current Assets	3.3	1.81	3.42	1.21	1.02	2.42
Property, Plant & Equipment	8.92	8.92	8.92	8.9	8.9	8.91
Total Assets	12.22	10.73	12.34	10.11	9.93	11.32
Accounts Payable	0.51	0.23	0.4	0.12	0.16	0.36
Accrued Expenses	0.16	0.35	0.12	0.23	0.19	0.12
Other Current Liabilities	0.18	0.18	0.37	0.36	0.22	0.24
Total Current Liabilities	0.86	0.76	0.9	0.71	0.57	0.71
Long-Term Debt	-	-	-	0.04	0.04	0.04
Total Liabilities	0.86	0.76	0.9	0.75	0.61	0.75
Common Stock	28.61	26.18	24.62	20.49	18.09	17.37
Retained Earnings	-22.01	-20.95	-17.58	-15.09	-12.69	-10.7
Comprehensive Income & Other	1.83	1.76	1.53	1.04	0.87	0.8
Total Common Equity	8.42	6.99	8.57	6.43	6.27	7.46
Minority Interest	2.94	2.98	2.87	2.92	3.05	3.11
Shareholders' Equity	11.36	9.97	11.45	9.36	9.32	10.57
Total Liabilities & Equity	12.22	10.73	12.34	10.11	9.93	11.32
Total Debt	-	-	-	0.04	0.04	0.04
Net Cash (Debt)	3.12	1.7	3.36	1.08	0.9	2.24
Net Cash Growth	15.27%	-49.35%	210.61%	19.60%	-59.71%	160.17%
Net Cash Per Share	0.01	0.01	0.02	0.01	0.01	0.02
Filing Date Shares Outstanding	228.52	226.37	200.43	158.3	179.13	137.47
Total Common Shares Outstanding	226.17	212.96	199.97	158.3	137.47	125.98
Working Capital	2.44	1.05	2.53	0.5	0.45	1.7
Book Value Per Share	0.04	0.03	0.04	0.04	0.05	0.06
Tangible Book Value	8.42	6.99	8.57	6.43	6.27	7.46
Tangible Book Value Per Share	0.04	0.03	0.04	0.04	0.05	0.06
Machinery	0.06	0.06	0.05	0.03	0.03	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.