Grupo Traxión, S.A.B. de C.V. (GRPOF)
OTCMKTS · Delayed Price · Currency is USD
0.7815
0.00 (0.00%)
At close: Sep 10, 2025
Grupo Traxión Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 29,252 | 29,142 | 24,807 | 20,325 | 17,086 | 14,298 | Upgrade | |
Revenue Growth (YoY) | 7.98% | 17.47% | 22.05% | 18.95% | 19.50% | 17.66% | Upgrade |
Cost of Revenue | 22,710 | 22,650 | 19,021 | 16,085 | 12,622 | 10,119 | Upgrade |
Gross Profit | 6,543 | 6,492 | 5,786 | 4,240 | 4,464 | 4,179 | Upgrade |
Selling, General & Admin | 3,717 | 3,779 | 3,499 | 2,685 | 2,579 | 2,392 | Upgrade |
Other Operating Expenses | -79.92 | -127.33 | -124.76 | -115.57 | -28.19 | -9.35 | Upgrade |
Operating Expenses | 3,714 | 3,716 | 3,453 | 2,600 | 2,604 | 2,471 | Upgrade |
Operating Income | 2,828 | 2,776 | 2,333 | 1,640 | 1,860 | 1,708 | Upgrade |
Interest Expense | -1,764 | -1,668 | -1,433 | -915.47 | -614.4 | -735.81 | Upgrade |
Interest & Investment Income | 67.36 | 74.01 | 74.85 | 35.2 | 22.19 | 60.44 | Upgrade |
Earnings From Equity Investments | -4.39 | -4.39 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 1.3 | 89.37 | -87.36 | -55.68 | -23.36 | -0.12 | Upgrade |
Other Non Operating Income (Expenses) | -35.88 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 1,093 | 1,266 | 887.01 | 704.1 | 1,244 | 1,033 | Upgrade |
Merger & Restructuring Charges | -202.89 | -228.23 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -96.16 | -96.16 | -27.44 | 40.28 | 37.53 | -31.07 | Upgrade |
Pretax Income | 793.71 | 941.94 | 859.58 | 744.38 | 1,282 | 1,002 | Upgrade |
Income Tax Expense | 284.02 | 291.6 | 220.87 | 238.32 | 432.11 | 340.78 | Upgrade |
Earnings From Continuing Operations | 509.69 | 650.34 | 638.71 | 506.06 | 849.75 | 661.02 | Upgrade |
Minority Interest in Earnings | 24.47 | 18.76 | 2.2 | - | - | - | Upgrade |
Net Income | 534.16 | 669.11 | 640.91 | 506.06 | 849.75 | 661.02 | Upgrade |
Net Income to Common | 534.16 | 669.11 | 640.91 | 506.06 | 849.75 | 661.02 | Upgrade |
Net Income Growth | -34.40% | 4.40% | 26.65% | -40.45% | 28.55% | 47.28% | Upgrade |
Shares Outstanding (Basic) | 562 | 567 | 565 | 529 | 534 | 537 | Upgrade |
Shares Outstanding (Diluted) | 562 | 567 | 565 | 529 | 534 | 537 | Upgrade |
Shares Change (YoY) | -3.67% | 0.39% | 6.63% | -0.88% | -0.60% | -0.01% | Upgrade |
EPS (Basic) | 0.95 | 1.18 | 1.14 | 0.96 | 1.59 | 1.23 | Upgrade |
EPS (Diluted) | 0.95 | 1.18 | 1.14 | 0.96 | 1.59 | 1.23 | Upgrade |
EPS Growth | -31.90% | 3.99% | 18.77% | -39.92% | 29.33% | 47.29% | Upgrade |
Free Cash Flow | 1,608 | 834.98 | -139.35 | -14.1 | 810.41 | 1,471 | Upgrade |
Free Cash Flow Per Share | 2.86 | 1.47 | -0.25 | -0.03 | 1.52 | 2.74 | Upgrade |
Gross Margin | 22.37% | 22.28% | 23.32% | 20.86% | 26.13% | 29.23% | Upgrade |
Operating Margin | 9.67% | 9.53% | 9.40% | 8.07% | 10.88% | 11.95% | Upgrade |
Profit Margin | 1.83% | 2.30% | 2.58% | 2.49% | 4.97% | 4.62% | Upgrade |
Free Cash Flow Margin | 5.50% | 2.86% | -0.56% | -0.07% | 4.74% | 10.29% | Upgrade |
EBITDA | 4,668 | 4,468 | 3,767 | 2,945 | 2,988 | 2,676 | Upgrade |
EBITDA Margin | 15.96% | 15.33% | 15.19% | 14.49% | 17.49% | 18.71% | Upgrade |
D&A For EBITDA | 1,840 | 1,693 | 1,434 | 1,305 | 1,128 | 967.32 | Upgrade |
EBIT | 2,828 | 2,776 | 2,333 | 1,640 | 1,860 | 1,708 | Upgrade |
EBIT Margin | 9.67% | 9.53% | 9.40% | 8.07% | 10.88% | 11.95% | Upgrade |
Effective Tax Rate | 35.78% | 30.96% | 25.70% | 32.02% | 33.71% | 34.02% | Upgrade |
Revenue as Reported | 29,252 | 29,142 | 24,807 | 20,325 | 17,086 | 14,298 | Upgrade |
Advertising Expenses | - | 38.39 | 29.73 | 23.31 | 17.6 | 11.96 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.