Grown Rogue International Inc. (GRUSF)
OTCMKTS · Delayed Price · Currency is USD
0.4273
-0.0177 (-3.98%)
Aug 28, 2025, 3:51 PM EDT

Grown Rogue International Statistics

Total Valuation

GRUSF has a market cap or net worth of 106.51 million. The enterprise value is 111.81 million.

Market Cap106.51M
Enterprise Value 111.81M

Important Dates

The last earnings date was Tuesday, August 12, 2025.

Earnings Date Aug 12, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 249.58M
Shares Outstanding n/a
Shares Change (YoY) +32.96%
Shares Change (QoQ) +2.93%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 153.70M

Valuation Ratios

The trailing PE ratio is 36.80.

PE Ratio 36.80
Forward PE n/a
PS Ratio 4.48
PB Ratio 3.69
P/TBV Ratio 4.07
P/FCF Ratio 59.75
P/OCF Ratio 30.21
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 38.63
EV / Sales 4.77
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 62.73

Financial Position

The company has a current ratio of 4.60, with a Debt / Equity ratio of 0.46.

Current Ratio 4.60
Quick Ratio 1.95
Debt / Equity 0.46
Debt / EBITDA n/a
Debt / FCF 7.39
Interest Coverage -0.74

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) -4.11%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, GRUSF has paid 1.27 million in taxes.

Income Tax 1.27M
Effective Tax Rate 26.46%

Stock Price Statistics

The stock price has decreased by -28.26% in the last 52 weeks. The beta is -0.97, so GRUSF's price volatility has been lower than the market average.

Beta (5Y) -0.97
52-Week Price Change -28.26%
50-Day Moving Average 0.40
200-Day Moving Average 0.50
Relative Strength Index (RSI) 50.58
Average Volume (20 Days) 214,220

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GRUSF had revenue of 23.78 million and earned 2.89 million in profits. Earnings per share was 0.01.

Revenue23.78M
Gross Profit 11.37M
Operating Income -1.74M
Pretax Income 4.82M
Net Income 2.89M
EBITDA -1.03M
EBIT -1.74M
Earnings Per Share (EPS) 0.01
Full Income Statement

Balance Sheet

The company has 9.25 million in cash and 13.16 million in debt, giving a net cash position of -3.91 million.

Cash & Cash Equivalents 9.25M
Total Debt 13.16M
Net Cash -3.91M
Net Cash Per Share n/a
Equity (Book Value) 28.89M
Book Value Per Share 0.11
Working Capital 20.96M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.53 million and capital expenditures -1.74 million, giving a free cash flow of 1.78 million.

Operating Cash Flow 3.53M
Capital Expenditures -1.74M
Free Cash Flow 1.78M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 47.80%, with operating and profit margins of -7.30% and 12.17%.

Gross Margin 47.80%
Operating Margin -7.30%
Pretax Margin 20.26%
Profit Margin 12.17%
EBITDA Margin -4.33%
EBIT Margin -7.30%
FCF Margin 7.50%

Dividends & Yields

GRUSF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -32.96%
Shareholder Yield n/a
Earnings Yield 2.72%
FCF Yield 1.67%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 26, 2018. It was a reverse split with a ratio of 0.7142857.

Last Split Date Nov 26, 2018
Split Type Reverse
Split Ratio 0.7142857

Scores

GRUSF has an Altman Z-Score of 3.74 and a Piotroski F-Score of 4.

Altman Z-Score 3.74
Piotroski F-Score 4