Grown Rogue International Inc. (GRUSF)
OTCMKTS · Delayed Price · Currency is USD
0.3750
+0.0010 (0.27%)
Feb 12, 2026, 12:52 PM EST

Grown Rogue International Statistics

Total Valuation

GRUSF has a market cap or net worth of 91.96 million. The enterprise value is 97.95 million.

Market Cap91.96M
Enterprise Value 97.95M

Important Dates

The next estimated earnings date is Monday, March 30, 2026.

Earnings Date Mar 30, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 249.94M
Shares Outstanding n/a
Shares Change (YoY) +10.58%
Shares Change (QoQ) -0.38%
Owned by Insiders (%) 14.61%
Owned by Institutions (%) n/a
Float 153.85M

Valuation Ratios

The trailing PE ratio is 14.40.

PE Ratio 14.40
Forward PE n/a
PS Ratio 4.15
PB Ratio 2.85
P/TBV Ratio 3.13
P/FCF Ratio 112.61
P/OCF Ratio 39.22
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 15.33
EV / Sales 4.31
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 119.94

Financial Position

The company has a current ratio of 4.78, with a Debt / Equity ratio of 0.54.

Current Ratio 4.78
Quick Ratio 2.27
Debt / Equity 0.54
Debt / EBITDA n/a
Debt / FCF 21.27
Interest Coverage -1.28

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) -5.86%
Return on Capital Employed (ROCE) -4.76%
Weighted Average Cost of Capital (WACC) -0.71%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, GRUSF has paid 1.09 million in taxes.

Income Tax 1.09M
Effective Tax Rate 13.43%

Stock Price Statistics

The stock price has decreased by -33.81% in the last 52 weeks. The beta is -1.24, so GRUSF's price volatility has been lower than the market average.

Beta (5Y) -1.24
52-Week Price Change -33.81%
50-Day Moving Average 0.40
200-Day Moving Average 0.40
Relative Strength Index (RSI) 42.92
Average Volume (20 Days) 94,508

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GRUSF had revenue of 22.15 million and earned 6.39 million in profits. Earnings per share was 0.03.

Revenue22.15M
Gross Profit 11.03M
Operating Income -2.35M
Pretax Income 8.14M
Net Income 6.39M
EBITDA -1.78M
EBIT -2.35M
Earnings Per Share (EPS) 0.03
Full Income Statement

Balance Sheet

The company has 13.09 million in cash and 17.37 million in debt, with a net cash position of -4.28 million.

Cash & Cash Equivalents 13.09M
Total Debt 17.37M
Net Cash -4.28M
Net Cash Per Share n/a
Equity (Book Value) 32.24M
Book Value Per Share 0.12
Working Capital 25.16M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.34 million and capital expenditures -1.53 million, giving a free cash flow of 816,593.

Operating Cash Flow 2.34M
Capital Expenditures -1.53M
Free Cash Flow 816,593
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 49.77%, with operating and profit margins of -10.59% and 28.84%.

Gross Margin 49.77%
Operating Margin -10.59%
Pretax Margin 36.74%
Profit Margin 28.84%
EBITDA Margin -8.04%
EBIT Margin -10.59%
FCF Margin 3.69%

Dividends & Yields

GRUSF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -10.58%
Shareholder Yield -10.58%
Earnings Yield 6.95%
FCF Yield 0.89%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 26, 2018. It was a reverse split with a ratio of 0.7142857.

Last Split Date Nov 26, 2018
Split Type Reverse
Split Ratio 0.7142857

Scores

GRUSF has an Altman Z-Score of 3.15 and a Piotroski F-Score of 3.

Altman Z-Score 3.15
Piotroski F-Score 3