Geo Energy Resources Limited (GRYRF)
OTCMKTS
· Delayed Price · Currency is USD
0.2314
+0.0314 (15.70%)
At close: Mar 26, 2025
Geo Energy Resources Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 401.9 | 488.97 | 733.47 | 641.89 | 306.76 | Upgrade
|
| Revenue Growth (YoY) | -17.81% | -33.34% | 14.27% | 109.25% | 23.14% | Upgrade
|
| Cost of Revenue | 349.25 | 409.74 | 461.42 | 380.66 | 260.53 | Upgrade
|
| Gross Profit | 52.64 | 79.23 | 272.06 | 261.23 | 46.23 | Upgrade
|
| Selling, General & Admin | 22.2 | 22.27 | 17.96 | 15.25 | 14.17 | Upgrade
|
| Other Operating Expenses | 13.52 | 1.25 | 5.82 | 0.98 | 6.03 | Upgrade
|
| Operating Expenses | 35.72 | 23.52 | 39.01 | 22.71 | 33.97 | Upgrade
|
| Operating Income | 16.92 | 55.71 | 233.04 | 238.52 | 12.26 | Upgrade
|
| Interest Expense | -17.39 | -5.33 | -0.05 | -4.19 | -18.08 | Upgrade
|
| Interest & Investment Income | 3.37 | 6.12 | 2.06 | 0.63 | 1.22 | Upgrade
|
| Earnings From Equity Investments | 1.97 | 4.24 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.97 | 0.35 | -3.49 | -0.8 | -0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 31.41 | 4.87 | 6.28 | 3.59 | 2.98 | Upgrade
|
| EBT Excluding Unusual Items | 37.25 | 65.97 | 237.84 | 237.76 | -1.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.3 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.89 | 0 | 0.01 | 0 | Upgrade
|
| Legal Settlements | - | - | - | -2.5 | - | Upgrade
|
| Other Unusual Items | 5.88 | 22.05 | - | -1.18 | 106.64 | Upgrade
|
| Pretax Income | 43.15 | 89.21 | 237.84 | 234.09 | 104.86 | Upgrade
|
| Income Tax Expense | 5.89 | 26.46 | 74.26 | 55.01 | 9.72 | Upgrade
|
| Earnings From Continuing Operations | 37.26 | 62.74 | 163.59 | 179.08 | 95.15 | Upgrade
|
| Net Income to Company | 37.26 | 62.74 | 163.59 | 179.08 | 95.15 | Upgrade
|
| Minority Interest in Earnings | -0.12 | -0.76 | -2.03 | -1.14 | -0.24 | Upgrade
|
| Net Income | 37.14 | 61.98 | 161.56 | 177.94 | 94.91 | Upgrade
|
| Net Income to Common | 37.14 | 61.98 | 161.56 | 177.94 | 94.91 | Upgrade
|
| Net Income Growth | -40.08% | -61.64% | -9.20% | 87.48% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,400 | 1,393 | 1,408 | 1,403 | 1,399 | Upgrade
|
| Shares Outstanding (Diluted) | 1,434 | 1,393 | 1,409 | 1,405 | 1,399 | Upgrade
|
| Shares Change (YoY) | 2.88% | -1.13% | 0.29% | 0.43% | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.04 | 0.11 | 0.13 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.04 | 0.11 | 0.13 | 0.07 | Upgrade
|
| EPS Growth | -41.77% | -61.19% | -9.48% | 86.73% | - | Upgrade
|
| Free Cash Flow | 60 | -53.41 | 165.95 | 268.2 | 48.49 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | -0.04 | 0.12 | 0.19 | 0.04 | Upgrade
|
| Dividend Per Share | 0.007 | 0.015 | 0.067 | 0.067 | 0.006 | Upgrade
|
| Dividend Growth | -51.64% | -77.43% | 0.55% | 1003.06% | - | Upgrade
|
| Gross Margin | 13.10% | 16.20% | 37.09% | 40.70% | 15.07% | Upgrade
|
| Operating Margin | 4.21% | 11.39% | 31.77% | 37.16% | 4.00% | Upgrade
|
| Profit Margin | 9.24% | 12.68% | 22.03% | 27.72% | 30.94% | Upgrade
|
| Free Cash Flow Margin | 14.93% | -10.92% | 22.63% | 41.78% | 15.81% | Upgrade
|
| EBITDA | 30.99 | 68.7 | 248.51 | 255.35 | 28.03 | Upgrade
|
| EBITDA Margin | 7.71% | 14.05% | 33.88% | 39.78% | 9.14% | Upgrade
|
| D&A For EBITDA | 14.07 | 12.99 | 15.46 | 16.83 | 15.77 | Upgrade
|
| EBIT | 16.92 | 55.71 | 233.04 | 238.52 | 12.26 | Upgrade
|
| EBIT Margin | 4.21% | 11.39% | 31.77% | 37.16% | 4.00% | Upgrade
|
| Effective Tax Rate | 13.65% | 29.67% | 31.22% | 23.50% | 9.26% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.