Indiana Resources Limited (GSMGF)

Indiana Resources Cash Flow Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Net Income	48.06	-4.17	-1.99	-2.11	-1.68	-6.71
Depreciation & Amortization	0.04	0.06	0.04	0.08	0.13	4.21
Stock-Based Compensation	0.31	0.31	0.22	0.13	0.46	0.43
Other Operating Activities	3.92	0	-	-	-	0.01
Change in Accounts Receivable	-0.06	-0.06	0.1	-0.29	0.02	-0.01
Change in Accounts Payable	-0.34	-0.34	0.17	-0.34	-1.35	-0.43
Change in Other Net Operating Assets	0.01	0.01	-0.01	0.01	0.03	-
Operating Cash Flow	51.94	-4.2	-1.47	-2.53	-2.39	-2.51
Capital Expenditures	-1.88	-0.53	-1.49	-1.97	-0.01	-0
Investment in Securities	-16.43	0.03	0.1	-	-	-
Investing Cash Flow	-18.32	-0.49	-1.39	-1.97	-0.01	-0
Long-Term Debt Repaid	-	-0.03	-0.04	-0.05	-0.01	-
Net Debt Issued (Repaid)	-0.01	-0.03	-0.04	-0.05	-0.01	-
Issuance of Common Stock	1.76	4.92	1.72	5.62	3.19	2.72
Other Financing Activities	-	-	-	-	-	-0.09
Financing Cash Flow	-30.39	4.89	1.68	5.57	3.18	2.63
Foreign Exchange Rate Adjustments	1.08	0.02	-0	0.02	-	0.01
Net Cash Flow	4.32	0.21	-1.18	1.09	0.78	0.12
Free Cash Flow	50.06	-4.73	-2.95	-4.5	-2.4	-2.51
Free Cash Flow Margin	54.60%	-2250.00%	-49233.33%	-225100.00%	-	-5456.52%
Free Cash Flow Per Share	0.08	-0.01	-0.01	-0.01	-0.01	-0.01
Levered Free Cash Flow	34.44	-2.83	-2.09	-3.68	-1.1	0.42
Unlevered Free Cash Flow	34.44	-2.83	-2.09	-3.68	-1.1	0.42
Change in Net Working Capital	-3.15	0.05	-0.39	0.63	0.34	0.02

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.