GGToor, Inc. (GTOR)
OTCMKTS · Delayed Price · Currency is USD
0.000001
0.00 (0.00%)
At close: Oct 6, 2026
GGToor Cash Flow Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Operating Activities
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Feb '22 Feb 28, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | May '19 May 31, 2019 | May '18 May 31, 2018 | May '11 May 31, 2011 |
Net Income | -3.16 | -3.6 | -1.63 | -0.1 | -0.21 | -0.76 |
Depreciation & Amortization | 0.02 | 0.01 | - | - | - | - |
Stock-Based Compensation | 2.02 | 1.97 | 1.38 | 0 | - | - |
Other Operating Activities | 0.08 | 0.51 | -0.23 | 0.08 | 0.2 | 0.51 |
Change in Accounts Receivable | - | - | - | - | - | 0.01 |
Change in Inventory | - | - | - | - | - | 0.01 |
Change in Accounts Payable | 0.03 | -0.02 | 0.14 | 0 | 0 | 0.11 |
Change in Other Net Operating Assets | -0 | 0.12 | -0.13 | 0 | 0 | 0.12 |
Operating Cash Flow | -1.01 | -1.02 | -0.46 | -0.02 | -0 | -0 |
Operating Cash Flow Growth | - | - | - | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Feb '22 Feb 28, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | May '19 May 31, 2019 | May '18 May 31, 2018 | May '11 May 31, 2011 |
Capital Expenditures | -0.15 | -0.15 | - | - | - | - |
Other Investing Activities | -0.63 | -0.02 | - | - | - | - |
Investing Cash Flow | -0.78 | -0.17 | - | - | - | - |
Financing Activities
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Feb '22 Feb 28, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | May '19 May 31, 2019 | May '18 May 31, 2018 | May '11 May 31, 2011 |
Short-Term Debt Issued | - | 0.2 | 0.45 | 0.01 | 0 | - |
Total Debt Issued | - | 0.2 | 0.45 | 0.01 | 0 | - |
Short-Term Debt Repaid | - | -0.18 | -0.2 | - | - | - |
Total Debt Repaid | -0.01 | -0.18 | -0.2 | - | - | - |
Net Debt Issued (Repaid) | -0.01 | 0.02 | 0.25 | 0.01 | 0 | - |
Issuance of Common Stock | 1.76 | 1.17 | 0.26 | - | - | - |
Financing Cash Flow | 1.74 | 1.19 | 0.51 | 0.01 | 0 | - |
Net Cash Flow
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Feb '22 Feb 28, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | May '19 May 31, 2019 | May '18 May 31, 2018 | May '11 May 31, 2011 |
Net Cash Flow | -0.05 | 0.01 | 0.04 | -0 | -0 | -0 |
Free Cash Flow
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Feb '22 Feb 28, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | May '19 May 31, 2019 | May '18 May 31, 2018 | May '11 May 31, 2011 |
Free Cash Flow | -1.16 | -1.17 | -0.46 | -0.02 | -0 | -0 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Margin | -1706.96% | -8594.48% | - | - | - | -0.08% |
Free Cash Flow Per Share | -0.01 | -0.02 | -0.01 | -0.01 | -0.00 | - |
Levered Free Cash Flow | - | -0.56 | 0.13 | 0.01 | - | -0 |
Unlevered Free Cash Flow | - | -0.22 | 0.21 | 0.06 | - | -0 |
Additional Metrics
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Feb '22 Feb 28, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | May '19 May 31, 2019 | May '18 May 31, 2018 | May '11 May 31, 2011 |
Change in Working Capital | 0.03 | 0.1 | 0.01 | 0.01 | 0.01 | 0.25 |