GURU Organic Energy Corp. (GUROF)

GURU Organic Energy Income Statement

Financials in millions CAD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020
Revenue	31.78	30.24	29.29	29.08	30.19	22.1
Revenue Growth (YoY)	3.28%	3.26%	0.71%	-3.68%	36.61%	26.29%
Cost of Revenue	11.8	13.51	13.85	13.39	12.31	8.06
Gross Profit	19.98	16.74	15.44	15.69	17.88	14.04
Selling, General & Admin	24.65	27.3	29.15	34.12	27.8	12.7
Operating Expenses	24.65	27.3	29.15	34.12	27.8	13.01
Operating Income	-4.67	-10.57	-13.71	-18.42	-9.92	1.03
Interest Expense	-0.05	-0.05	-0.06	-0.07	-0.07	-0.15
Interest & Investment Income	1.54	1.54	1.92	0.85	0.11	-
Currency Exchange Gain (Loss)	-0.03	-0.03	-0.06	-0.01	-0.04	0.01
Other Non Operating Income (Expenses)	-0.56	-0.06	-0.04	0.1	-0.05	-0.17
EBT Excluding Unusual Items	-3.76	-9.15	-11.96	-17.54	-9.97	0.72
Merger & Restructuring Charges	-0.19	-0.19	-	-	-0.11	-2.92
Pretax Income	-3.96	-9.34	-11.96	-17.54	-10.08	-2.19
Income Tax Expense	0.11	0.07	0.01	0.02	-0.23	-0.04
Net Income	-4.06	-9.41	-11.96	-17.56	-9.84	-2.16
Net Income to Common	-4.06	-9.41	-11.96	-17.56	-9.84	-2.16
Shares Outstanding (Basic)	28	30	32	32	30	23
Shares Outstanding (Diluted)	28	30	32	32	30	23
Shares Change (YoY)	-7.59%	-4.80%	-1.51%	7.17%	33.58%	0.63%
EPS (Basic)	-0.14	-0.31	-0.38	-0.54	-0.33	-0.10
EPS (Diluted)	-0.14	-0.31	-0.38	-0.54	-0.33	-0.10
Free Cash Flow	-4.36	-9.39	-9.4	-20.09	-11.31	-0.14
Free Cash Flow Per Share	-0.15	-0.31	-0.29	-0.62	-0.38	-0.01
Gross Margin	62.87%	55.34%	52.70%	53.96%	59.23%	63.52%
Operating Margin	-14.71%	-34.94%	-46.82%	-63.35%	-32.85%	4.67%
Profit Margin	-12.79%	-31.12%	-40.84%	-60.40%	-32.61%	-9.76%
Free Cash Flow Margin	-13.72%	-31.06%	-32.08%	-69.07%	-37.48%	-0.62%
EBITDA	-4.23	-10.12	-13.19	-18.2	-9.83	1.11
EBITDA Margin	-13.30%	-33.47%	-45.03%	-62.58%	-32.56%	5.01%
D&A For EBITDA	0.45	0.44	0.53	0.22	0.09	0.07
EBIT	-4.67	-10.57	-13.71	-18.42	-9.92	1.03
EBIT Margin	-14.71%	-34.94%	-46.82%	-63.35%	-32.85%	4.67%

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.