Great-West Lifeco Inc. (GWLIF)

Exscientia Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	35,012	30,871	30,957	21,550	27,911	22,097
Market Cap Growth	22.42%	-0.27%	43.65%	-22.79%	26.31%	-7.23%
Enterprise Value	38,993	35,064	36,917	26,970	34,164	29,507
PE Ratio	13.11	11.27	14.93	8.11	11.29	9.57
PS Ratio	1.44	1.28	1.31	0.96	0.55	0.46
PB Ratio	1.52	1.36	1.37	1.01	1.16	1.04
P/OCF Ratio	11.62	9.35	8.47	7.73	3.41	2.93
EV/Sales Ratio	1.54	1.45	1.56	1.20	0.67	0.62
EV/EBITDA Ratio	5.58	5.14	6.41	4.54	9.12	9.56
EV/EBIT Ratio	5.93	5.42	6.82	4.81	10.09	10.55
Debt / Equity Ratio	0.29	0.44	0.44	0.39	0.32	0.40
Debt / EBITDA Ratio	0.99	1.45	1.71	1.39	2.02	2.67
Quick Ratio	30.04	25.38	21.22	13.25	12.57	13.02
Current Ratio	34.07	29.02	24.86	15.23	14.96	15.84
Asset Turnover	0.05	0.05	0.05	0.05	0.11	0.12
Return on Equity (ROE)	12.87%	13.58%	10.28%	12.38%	12.39%	12.00%
Return on Assets (ROA)	0.74%	0.77%	0.65%	0.73%	0.43%	0.42%
Return on Capital (ROIC)	13.86%	12.94%	10.77%	11.82%	6.87%	6.34%
Earnings Yield	7.63%	9.16%	7.02%	12.78%	9.23%	10.93%
Earnings Yield	7.63%	9.16%	7.02%	12.78%	9.23%	10.93%
Dividend Yield	4.43%	4.75%	5.12%	7.10%	5.71%	7.55%
Payout Ratio	56.65%	54.03%	72.07%	52.50%	55.52%	57.18%
Buyback Yield / Dilution	-0.10%	-0.17%	-0.13%	-0.14%	-0.34%	1.98%
Total Shareholder Return	4.33%	4.58%	4.98%	6.96%	5.37%	9.53%

Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.