Great Wall Motor Company Limited (GWLLF)
OTCMKTS · Delayed Price · Currency is USD
1.750
-0.110 (-5.91%)
At close: Oct 25, 2024

Great Wall Motor Company Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
12,4557,0228,2666,7265,3624,497
Upgrade
Depreciation & Amortization
7,6177,6176,5415,5284,8344,587
Upgrade
Other Amortization
211.33211.3368.0665.244.537.29
Upgrade
Loss (Gain) From Sale of Assets
-0.1-0.1-4.8627.699.2-43.21
Upgrade
Asset Writedown & Restructuring Costs
23.5623.5681.59470.6676.4235.1
Upgrade
Loss (Gain) From Sale of Investments
-872.38-872.38-941.58-1,537-1,270-141.1
Upgrade
Stock-Based Compensation
----113.88-
Upgrade
Provision & Write-off of Bad Debts
71.3771.3725.47112.7633.7213.51
Upgrade
Other Operating Activities
11,6551,02048.73-353.5-41.14344.88
Upgrade
Change in Accounts Receivable
-6,123-6,1239,30615,290-23,807-3,538
Upgrade
Change in Inventory
-4,968-4,968-8,842-7,043-1,819-2,333
Upgrade
Change in Accounts Payable
14,61214,612-2,37315,90721,48810,412
Upgrade
Change in Other Net Operating Assets
372.51372.51863.791,063--
Upgrade
Operating Cash Flow
33,82317,75412,31135,3165,18113,972
Upgrade
Operating Cash Flow Growth
477.81%44.21%-65.14%581.61%-62.92%-29.07%
Upgrade
Capital Expenditures
-13,900-16,713-16,301-13,091-8,062-6,940
Upgrade
Sale of Property, Plant & Equipment
556.27483.94441.51618.07281.69155.27
Upgrade
Cash Acquisitions
----702.94--
Upgrade
Divestitures
--25.07-704.98-4,818
Upgrade
Investment in Securities
6,4324,2234,7541,105-5,175-3,768
Upgrade
Other Investing Activities
785.631,555575.66896.58661.67-430.79
Upgrade
Investing Cash Flow
-6,126-10,451-10,505-11,175-11,588-15,802
Upgrade
Long-Term Debt Issued
-19,75522,58414,51426,10515,336
Upgrade
Total Debt Issued
18,16819,75522,58414,51426,10515,336
Upgrade
Long-Term Debt Repaid
--19,901-14,253-14,895-12,361-8,684
Upgrade
Net Debt Issued (Repaid)
-4,535-145.328,331-381.5113,7446,653
Upgrade
Issuance of Common Stock
729.44681.64357.26807.33215.46-
Upgrade
Repurchase of Common Stock
-2,160-2,160-6,861-8.19-2.55-
Upgrade
Common Dividends Paid
-3,468-3,538-1,226-5,878-2,538-2,830
Upgrade
Other Financing Activities
-2,2396,215-3,735-4,172-50.89121.41
Upgrade
Financing Cash Flow
-11,6731,052-3,133-9,63211,3683,944
Upgrade
Foreign Exchange Rate Adjustments
188.1118.44317.4-192.46-146.1848.05
Upgrade
Net Cash Flow
16,2128,374-1,00914,3164,8142,163
Upgrade
Free Cash Flow
19,9231,041-3,99022,225-2,8807,032
Upgrade
Free Cash Flow Growth
------46.05%
Upgrade
Free Cash Flow Margin
10.17%0.60%-2.90%16.29%-2.79%7.31%
Upgrade
Free Cash Flow Per Share
2.310.12-0.442.41-0.310.77
Upgrade
Cash Interest Paid
-----332.19
Upgrade
Cash Income Tax Paid
9,5099,2147,7238,1175,8076,505
Upgrade
Levered Free Cash Flow
12,847-5,984-10,31320,058-3,69016,697
Upgrade
Unlevered Free Cash Flow
13,431-5,392-9,86520,352-3,52517,006
Upgrade
Change in Net Working Capital
-12,061-95.073,379-24,6733,209-16,432
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.