Great Wall Motor Company Limited (GWLLY)
OTCMKTS
· Delayed Price · Currency is USD
18.50
-0.24 (-1.28%)
At close: Mar 27, 2025
Great Wall Motor Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 199,614 | 171,227 | 134,723 | 133,438 | 101,451 | Upgrade
|
| Other Revenue | 2,581 | 1,986 | 2,617 | 2,966 | 1,857 | Upgrade
|
| Revenue | 202,195 | 173,212 | 137,340 | 136,405 | 103,308 | Upgrade
|
| Revenue Growth (YoY) | 16.73% | 26.12% | 0.69% | 32.04% | 7.38% | Upgrade
|
| Cost of Revenue | 163,334 | 142,236 | 110,995 | 115,120 | 86,324 | Upgrade
|
| Gross Profit | 38,861 | 30,976 | 26,345 | 21,285 | 16,983 | Upgrade
|
| Selling, General & Admin | 12,587 | 12,022 | 10,770 | 8,840 | 6,337 | Upgrade
|
| Research & Development | 9,284 | 8,054 | 6,445 | 4,490 | 3,067 | Upgrade
|
| Other Operating Expenses | 6,299 | 4,474 | 5,121 | 4,234 | 3,182 | Upgrade
|
| Operating Expenses | 28,153 | 24,623 | 22,335 | 17,625 | 12,578 | Upgrade
|
| Operating Income | 10,708 | 6,353 | 4,010 | 3,660 | 4,406 | Upgrade
|
| Interest Expense | -882.01 | -946.65 | -716.28 | -471.55 | -263.15 | Upgrade
|
| Interest & Investment Income | 2,058 | 1,956 | 1,862 | 1,894 | 1,622 | Upgrade
|
| Currency Exchange Gain (Loss) | -342.7 | -127 | 2,027 | 147.09 | -715.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -86.82 | 15.3 | -39.16 | -73.34 | -128.66 | Upgrade
|
| EBT Excluding Unusual Items | 11,455 | 7,250 | 7,143 | 5,156 | 4,921 | Upgrade
|
| Gain (Loss) on Sale of Investments | 42.49 | -26.04 | 50.34 | 306.44 | 165.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.83 | 0.1 | 4.86 | -27.69 | -9.2 | Upgrade
|
| Asset Writedown | -164.09 | -23.56 | -81.59 | -113.23 | -202.18 | Upgrade
|
| Other Unusual Items | 2,945 | 623.09 | 1,690 | 2,161 | 1,353 | Upgrade
|
| Pretax Income | 14,283 | 7,824 | 8,807 | 7,482 | 6,227 | Upgrade
|
| Income Tax Expense | 1,591 | 801.24 | 553.74 | 757.09 | 864.8 | Upgrade
|
| Earnings From Continuing Operations | 12,692 | 7,023 | 8,253 | 6,725 | 5,362 | Upgrade
|
| Minority Interest in Earnings | -0.24 | -1.25 | 13.23 | 1.08 | - | Upgrade
|
| Net Income | 12,692 | 7,022 | 8,266 | 6,726 | 5,362 | Upgrade
|
| Net Income to Common | 12,692 | 7,022 | 8,266 | 6,726 | 5,362 | Upgrade
|
| Net Income Growth | 80.76% | -15.05% | 22.89% | 25.43% | 19.25% | Upgrade
|
| Shares Outstanding (Basic) | 8,518 | 8,563 | 9,084 | 9,214 | 9,089 | Upgrade
|
| Shares Outstanding (Diluted) | 8,518 | 8,563 | 9,084 | 9,214 | 9,246 | Upgrade
|
| Shares Change (YoY) | -0.52% | -5.73% | -1.41% | -0.34% | 0.74% | Upgrade
|
| EPS (Basic) | 1.49 | 0.82 | 0.91 | 0.73 | 0.59 | Upgrade
|
| EPS (Diluted) | 1.49 | 0.82 | 0.91 | 0.73 | 0.58 | Upgrade
|
| EPS Growth | 81.71% | -9.89% | 24.66% | 25.86% | 18.37% | Upgrade
|
| Free Cash Flow | 16,045 | 1,041 | -3,990 | 22,225 | -2,880 | Upgrade
|
| Free Cash Flow Per Share | 1.88 | 0.12 | -0.44 | 2.41 | -0.31 | Upgrade
|
| Dividend Per Share | 0.450 | 0.300 | 0.300 | 0.370 | 0.280 | Upgrade
|
| Dividend Growth | 50.00% | - | -18.92% | 32.14% | 12.00% | Upgrade
|
| Gross Margin | 19.22% | 17.88% | 19.18% | 15.60% | 16.44% | Upgrade
|
| Operating Margin | 5.30% | 3.67% | 2.92% | 2.68% | 4.26% | Upgrade
|
| Profit Margin | 6.28% | 4.05% | 6.02% | 4.93% | 5.19% | Upgrade
|
| Free Cash Flow Margin | 7.94% | 0.60% | -2.90% | 16.29% | -2.79% | Upgrade
|
| EBITDA | 19,552 | 13,610 | 10,124 | 8,972 | 9,187 | Upgrade
|
| EBITDA Margin | 9.67% | 7.86% | 7.37% | 6.58% | 8.89% | Upgrade
|
| D&A For EBITDA | 8,844 | 7,257 | 6,114 | 5,312 | 4,782 | Upgrade
|
| EBIT | 10,708 | 6,353 | 4,010 | 3,660 | 4,406 | Upgrade
|
| EBIT Margin | 5.30% | 3.67% | 2.92% | 2.68% | 4.26% | Upgrade
|
| Effective Tax Rate | 11.14% | 10.24% | 6.29% | 10.12% | 13.89% | Upgrade
|
| Revenue as Reported | 202,195 | 173,212 | 137,340 | 136,405 | 103,308 | Upgrade
|
| Advertising Expenses | 3,197 | 4,046 | 3,048 | 2,505 | 2,170 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.