Galaxy Entertainment Group Limited (GXYEF)

GXYEF Balance Sheet

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	12,771	7,195	13,724	13,607	14,907
Short-Term Investments	9,645	9,940	2,325	7,539	2,996
Cash & Short-Term Investments	22,416	17,135	16,048	21,146	17,904
Cash Growth	30.82%	6.77%	-24.11%	18.11%	8.10%
Accounts Receivable	708.42	772.82	647.39	682.32	615.16
Other Receivables	1,605	899.9	544.95	1,041	1,134
Receivables	2,313	1,708	1,228	1,776	1,812
Inventory	211.84	221.89	209	203.92	201.72
Prepaid Expenses	152.57	132.28	128.01	146.31	132.8
Other Current Assets	4.11	10.46	298.92	291.26	410.08
Total Current Assets	25,098	19,207	17,912	23,563	20,460
Property, Plant & Equipment	54,912	54,130	50,330	46,667	41,049
Long-Term Investments	12,097	11,170	12,579	14,717	30,531
Other Intangible Assets	2,232	2,500	32.95	152.86	357.2
Long-Term Accounts Receivable	-	-	-	14.65	34.89
Long-Term Deferred Charges	23.8	26	27.68	11.18	13.39
Other Long-Term Assets	215.93	181.77	78.99	118.31	281.46
Total Assets	94,578	87,215	80,961	85,243	92,727
Accounts Payable	3,121	2,794	2,269	2,800	3,049
Accrued Expenses	2,136	1,989	1,285	1,572	2,305
Short-Term Debt	4,260	1,529	7,582	6,484	9,317
Current Portion of Leases	69.34	79.3	49.92	49.24	48.12
Current Income Taxes Payable	75.59	94.83	48.01	50.07	63.31
Other Current Liabilities	5,137	6,047	4,065	3,911	9,105
Total Current Liabilities	14,798	12,533	15,299	14,866	23,887
Long-Term Leases	519.3	548.8	433.06	433.64	296.77
Long-Term Deferred Tax Liabilities	95	110.38	167.31	205.41	207.95
Other Long-Term Liabilities	2,774	2,806	596.61	662.14	297.52
Total Liabilities	18,186	15,998	16,496	16,168	24,690
Common Stock	24,254	24,104	23,968	23,598	22,808
Retained Earnings	54,213	48,798	42,698	47,431	45,948
Comprehensive Income & Other	-2,521	-2,143	-2,752	-2,604	-1,332
Total Common Equity	75,946	70,759	63,914	68,425	67,424
Minority Interest	445.84	457.92	551.43	651.06	613.4
Shareholders' Equity	76,391	71,217	64,465	69,076	68,037
Total Liabilities & Equity	94,578	87,215	80,961	85,243	92,727
Total Debt	4,849	2,157	8,065	6,967	9,662
Net Cash (Debt)	17,568	14,977	7,983	14,179	8,242
Net Cash Growth	17.29%	87.61%	-43.69%	72.04%	-46.92%
Net Cash Per Share	4.02	3.43	1.83	3.25	1.90
Filing Date Shares Outstanding	4,374	4,370	4,368	4,359	4,342
Total Common Shares Outstanding	4,374	4,370	4,368	4,359	4,342
Working Capital	10,299	6,674	2,613	8,696	-3,427
Book Value Per Share	17.36	16.19	14.63	15.70	15.53
Tangible Book Value	73,714	68,259	63,881	68,272	67,067
Tangible Book Value Per Share	16.85	15.62	14.63	15.66	15.45
Buildings	33,196	33,365	22,899	22,850	22,779
Machinery	28,484	27,535	21,331	21,898	22,196
Construction In Progress	17,331	14,449	25,566	20,361	13,216
Leasehold Improvements	838.7	880.04	847.45	668.39	681.95

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.