Huntwicke Capital Group Inc. (HCGI)

Huntwicke Capital Group Income Statement

Financials in millions USD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Jan 31, 2017	Apr 30, 2016	Apr 30, 2015	Apr 30, 2014	Apr 30, 2013	Apr 30, 2012
Rental Revenue	0.36	0.28	0.25	0.21	-	-
Total Revenue	1.07	0.28	0.25	0.21	-	-
Revenue Growth (YoY	297.32%	13.04%	15.92%	-	-	-
Property Expenses	0.4	0.16	0.11	0.09	0	-
Selling, General & Administrative	0.68	0.12	0.09	0.06	0.02	0.06
Depreciation & Amortization	0.15	0.1	0.09	0.09	-	-
Total Operating Expenses	1.32	0.38	0.3	0.24	0.02	0.06
Operating Income	-0.25	-0.1	-0.05	-0.03	-0.02	-0.06
Interest Expense	-0.09	-0.11	-0.14	-0.17	-	-
EBT Excluding Unusual Items	-0.34	-0.21	-0.19	-0.2	-0.02	-0.06
Total Insurance Settlements	-	0.01	-	-	-	-
Pretax Income	-0.3	-0.2	-0.19	-0.2	-0.02	-0.06
Earnings From Continuing Operations	-0.3	-0.2	-0.19	-0.2	-0.02	-0.06
Minority Interest in Earnings	0	-0	-	-	-	-
Net Income	-0.3	-0.2	-0.19	-0.2	-0.02	-0.06
Net Income to Common	-0.3	-0.2	-0.19	-0.2	-0.02	-0.06
Basic Shares Outstanding	2	2	2	2	2	2
Diluted Shares Outstanding	2	2	2	2	2	2
Shares Change (YoY)	18.67%	5.65%	-	-	-	1.05%
EPS (Basic)	-0.14	-0.10	-0.10	-0.11	-0.01	-0.03
EPS (Diluted)	-0.14	-0.10	-0.10	-0.11	-0.01	-0.03
Operating Margin	-23.33%	-33.87%	-19.88%	-13.48%	-	-
Profit Margin	-27.83%	-70.97%	-75.42%	-92.94%	-	-
Free Cash Flow Margin	35.48%	-8.13%	5.63%	-55.68%	-	-
EBITDA	-0.1	0	0.04	0.06	-	-
EBITDA Margin	-9.20%	1.20%	17.82%	28.64%	-	-
D&A For Ebitda	0.15	0.1	0.09	0.09	-	-
EBIT	-0.25	-0.1	-0.05	-0.03	-0.02	-0.06
EBIT Margin	-23.33%	-33.87%	-19.88%	-13.48%	-	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.