YaSheng Group (HERB)

YaSheng Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2015	FY 2014
Period Ending	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2015	Dec 31, 2014
Revenue	18.59	14.01	12.55	938.9	1,012
Revenue Growth (YoY)	32.64%	11.68%	-98.66%	-7.24%	0.08%
Cost of Revenue	13	10	9.31	819.74	869.28
Gross Profit	5.59	4.01	3.24	119.16	142.86
Selling, General & Admin	0.68	0.56	0.5	6.05	5.94
Operating Expenses	0.68	0.56	0.5	6.05	5.94
Operating Income	4.91	3.46	2.74	113.1	136.92
Interest Expense	-0	-0	-0	-0.57	-0.67
Other Non Operating Income (Expenses)	0.4	0.26	0.25	-0.65	0.69
Pretax Income	5.31	3.72	2.99	111.88	136.94
Net Income	5.31	3.72	2.99	111.88	136.94
Net Income to Common	5.31	3.72	2.99	111.88	136.94
Net Income Growth	42.78%	24.27%	-97.33%	-18.30%	0.32%
Shares Outstanding (Basic)	157	157	157	157	155
Shares Outstanding (Diluted)	157	157	157	157	155
Shares Change (YoY)	-	-	-	1.33%	-
EPS (Basic)	0.03	0.02	0.02	0.71	0.88
EPS (Diluted)	0.03	0.02	0.02	0.71	0.88
EPS Growth	42.78%	24.26%	-97.33%	-19.38%	0.32%
Free Cash Flow	0.4	1.94	-0.89	-3.31	6.16
Free Cash Flow Per Share	0.00	0.01	-0.01	-0.02	0.04
Gross Margin	30.06%	28.64%	25.82%	12.69%	14.11%
Operating Margin	26.41%	24.67%	21.84%	12.05%	13.53%
Profit Margin	28.55%	26.52%	23.84%	11.92%	13.53%
Free Cash Flow Margin	2.14%	13.84%	-7.08%	-0.35%	0.61%
EBITDA	5.21	3.76	3.02	127.47	149.85
EBITDA Margin	28.02%	26.81%	24.05%	13.58%	14.81%
D&A For EBITDA	0.3	0.3	0.28	14.37	12.94
EBIT	4.91	3.46	2.74	113.1	136.92
EBIT Margin	26.41%	24.67%	21.84%	12.05%	13.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.