Power Assets Holdings Limited (HGKGY)

Power Assets Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 10, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	16,724	14,870	12,344	11,684	13,302	11,561
Market Cap Growth	17.96%	20.46%	5.65%	-12.16%	15.05%	-25.98%
Enterprise Value	17,007	15,048	12,263	11,590	13,337	11,555
PE Ratio	21.33	18.88	16.06	16.13	16.89	14.62
PS Ratio	160.69	125.69	74.64	72.02	63.67	61.27
PB Ratio	1.48	1.33	1.09	1.05	1.20	1.06
P/FCF Ratio	149.87	122.75	62.30	118.16	110.46	93.37
P/OCF Ratio	149.70	122.75	62.22	118.01	110.46	93.18
EV/Sales Ratio	162.73	127.19	74.15	71.44	63.84	61.24
EV/EBITDA Ratio	20.96	254.10	114.59	77.57	69.94	68.39
EV/EBIT Ratio	20.97	254.66	114.73	77.64	69.99	68.44
EV/FCF Ratio	152.40	124.22	61.89	117.21	110.75	93.33
Debt / Equity Ratio	0.04	0.03	0.04	0.04	0.04	0.04
Debt / EBITDA Ratio	12.78	5.43	3.70	2.78	2.31	2.77
Debt / FCF Ratio	4.31	2.67	2.00	4.20	3.66	3.79
Net Debt / Equity Ratio	0.03	0.00	-0.01	-0.03	-0.01	-0.02
Net Debt / EBITDA Ratio	7.53	-0.49	-1.32	-2.28	-0.79	-1.36
Net Debt / FCF Ratio	2.52	-0.24	-0.71	-3.45	-1.25	-1.86
Quick Ratio	0.22	0.68	1.33	1.49	1.33	0.79
Current Ratio	0.30	0.86	1.34	1.70	1.40	0.82
Asset Turnover	0.01	0.01	0.01	0.01	0.02	0.02
Return on Equity (ROE)	7.02%	6.96%	6.84%	6.51%	7.16%	7.20%
Return on Assets (ROA)	0.19%	0.30%	0.55%	0.77%	0.99%	0.87%
Return on Capital Employed (ROCE)	0.30%	0.50%	0.90%	1.30%	1.60%	1.50%
Earnings Yield	4.69%	5.30%	6.22%	6.20%	5.92%	6.84%
FCF Yield	0.67%	0.81%	1.60%	0.85%	0.91%	1.07%
Dividend Yield	4.00%	5.46%	7.17%	7.47%	7.15%	8.88%
Payout Ratio	97.64%	98.22%	100.10%	106.55%	98.03%	97.46%
Buyback Yield / Dilution	-	-	0.11%	0.03%	-	-
Total Shareholder Return	4.00%	5.46%	7.28%	7.51%	7.15%	8.88%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.