Hakuhodo DY Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	2,652	2,655	3,363	4,163	4,754	6,231
Market Cap Growth	-4.02%	-21.06%	-19.23%	-12.42%	-23.70%	64.79%
Enterprise Value	2,685	2,826	3,521	3,700	4,353	5,943
Last Close Price	15.70	14.35	18.05	22.95	25.86	34.99
PE Ratio	24.43	36.92	20.41	17.85	10.46	26.02
PS Ratio	0.44	0.42	0.54	0.56	0.65	0.53
PB Ratio	0.99	0.96	1.24	1.42	1.49	1.90
P/TBV Ratio	1.33	1.37	1.81	2.17	2.02	2.63
P/FCF Ratio	16.48	5.06	161.73	17.84	36.50	21.91
P/OCF Ratio	14.21	4.82	51.47	14.55	27.69	19.03
EV/Sales Ratio	0.46	0.44	0.56	0.50	0.59	0.51
EV/EBITDA Ratio	6.50	6.62	8.84	6.15	5.81	10.89
EV/EBIT Ratio	10.84	11.26	15.53	8.88	7.38	14.59
EV/FCF Ratio	16.69	5.39	169.32	15.85	33.42	20.90
Debt / Equity Ratio	0.31	0.29	0.37	0.32	0.33	0.32
Debt / EBITDA Ratio	1.87	1.90	2.51	1.55	1.39	1.93
Debt / FCF Ratio	5.09	1.55	48.06	4.01	7.99	3.70
Net Debt / Equity Ratio	-0.02	-0.24	-0.11	-0.14	-0.22	-0.26
Net Debt / EBITDA Ratio	-0.11	-1.58	-0.74	-0.69	-0.95	-1.59
Net Debt / FCF Ratio	-0.30	-1.28	-14.27	-1.78	-5.44	-3.05
Asset Turnover	0.98	0.91	0.92	0.95	0.90	1.44
Inventory Turnover	11.59	15.89	16.19	16.05	15.47	59.46
Quick Ratio	1.43	1.35	1.36	1.04	1.29	1.38
Current Ratio	1.70	1.52	1.57	1.20	1.49	1.51
Return on Equity (ROE)	4.24%	3.01%	6.71%	8.62%	15.71%	8.59%
Return on Assets (ROA)	2.71%	2.25%	2.08%	3.33%	4.49%	3.13%
Return on Invested Capital (ROIC)	5.15%	4.39%	5.12%	9.86%	15.69%	9.71%
Return on Capital Employed (ROCE)	7.00%	6.50%	5.80%	12.00%	13.10%	8.60%
Earnings Yield	4.09%	2.71%	4.90%	5.60%	9.56%	3.84%
FCF Yield	6.07%	19.77%	0.62%	5.61%	2.74%	4.56%
Dividend Yield	1.33%	1.49%	1.17%	1.05%	1.02%	0.78%
Payout Ratio	73.13%	109.07%	47.22%	39.75%	20.30%	42.26%
Buyback Yield / Dilution	-0.04%	-0.02%	1.52%	0.20%	-0.06%	-0.06%
Total Shareholder Return	1.28%	1.47%	2.69%	1.25%	0.96%	0.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.