National Healthcare Properties, Inc. (HLTC)

HLTC Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Property, Plant & Equipment	1,622	1,713	1,878	1,905	1,965	2,032
Cash & Equivalents	71.38	21.65	46.41	53.65	59.74	72.36
Accounts Receivable	28.06	22.84	26.33	25.28	23.86	23.32
Other Receivables	-	-	-	-	0.93	1.28
Other Intangible Assets	-	55.37	69.25	80.69	93.08	91.35
Restricted Cash	55.03	52.44	44.91	22.88	25.64	17.99
Other Current Assets	23.72	40.03	35.78	34.55	31.64	33.74
Trading Asset Securities	13.28	19.21	28.37	40.65	0.17	0.01
Deferred Long-Term Charges	18.63	21.27	16	17.22	14.58	15.33
Total Assets	1,832	1,946	2,145	2,180	2,214	2,287
Current Portion of Long-Term Debt	-	-	-	-	13.9	38.39
Current Portion of Leases	0.48	0.75	-	-	-	-
Long-Term Debt	1,072	1,141	1,170	1,109	1,086	1,217
Long-Term Leases	7.34	12.19	8.04	8.09	8.13	9.16
Accounts Payable	54.65	84.75	48.26	45.24	42.66	41.97
Accrued Expenses	-	-	0.1	0	0.02	0.29
Other Current Liabilities	3.5	3.5	3.5	3.5	3.43	0.75
Long-Term Unearned Revenue	8.28	7.22	6.5	5.93	8.62	6.91
Other Long-Term Liabilities	5.69	6.13	8.17	9.41	10.94	10.8
Total Liabilities	1,152	1,256	1,245	1,181	1,174	1,326
Preferred Stock, Convertible	0.08	0.08	0.08	0.08	0.08	0.02
Common Stock	1.13	1.13	1.12	1.05	0.99	0.94
Additional Paid-In Capital	2,534	2,534	2,509	2,417	2,330	2,104
Distributions in Excess of Earnings	-1,872	-1,867	-1,640	-1,462	-1,283	-1,109
Comprehensive Income & Other	11.65	16.64	23.46	36.91	-14.34	-39.67
Total Common Equity	674.5	684.48	894.08	992.56	1,034	956.97
Minority Interest	5.54	5.57	6.43	6.55	6.7	4.39
Shareholders' Equity	680.12	690.13	900.58	999.19	1,040	961.37
Total Liabilities & Equity	1,832	1,946	2,145	2,180	2,214	2,287
Total Debt	1,080	1,154	1,178	1,117	1,108	1,265
Net Cash / Debt	-994.99	-1,113	-1,103	-1,023	-1,048	-1,192
Net Cash Per Share	-35.17	-39.36	-39.01	-36.19	-37.12	-42.96
Filing Date Shares Outstanding	28.3	28.3	28.28	28.24	27.83	27.81
Total Common Shares Outstanding	28.3	28.3	27.87	27.85	27.83	27.81
Book Value Per Share	23.84	24.19	32.08	35.64	37.14	34.41
Tangible Book Value	674.5	629.11	824.83	911.87	940.54	865.62
Tangible Book Value Per Share	23.84	22.23	29.59	32.74	33.80	31.13
Land	182.66	190.08	207.99	206.45	206.39	212.65
Buildings	1,837	2,012	2,120	2,089	2,118	2,133
Construction In Progress	9.56	-	-	-	-	-

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.