Hammond Power Solutions Inc. (HMDPF)

United States Steel Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	826.27	788.34	710.06	558.46	380.2	322.1
Revenue Growth (YoY)	9.53%	11.02%	27.15%	46.89%	18.04%	-10.22%
Cost of Revenue	560.92	530.06	479.05	393.28	280.25	240.66
Gross Profit	265.35	258.28	231.01	165.19	99.95	81.44
Selling, General & Admin	154.57	159.23	144.29	104.63	80.11	69.58
Operating Expenses	154.57	159.23	144.29	104.63	80.11	69.58
Operating Income	110.79	99.05	86.72	60.56	19.84	11.86
Interest Expense	-2.04	-1.25	-1.32	-1.6	-1.3	-1.25
Earnings From Equity Investments	-	-	-	0	0.06	0.15
Currency Exchange Gain (Loss)	-0.96	-0.52	-1.28	0.1	-0.56	0.12
Other Non Operating Income (Expenses)	-0.07	-0.07	-0.13	-1.72	-0.1	-0.1
EBT Excluding Unusual Items	107.72	97.21	83.99	57.35	17.94	10.78
Merger & Restructuring Charges	-0.29	-0.29	-	-0.18	-0.17	-
Other Unusual Items	-	-	-	-	3.48	10.19
Pretax Income	107.43	96.92	83.99	57.17	21.25	20.97
Income Tax Expense	27.84	25.39	20.6	12.34	6.07	6.9
Earnings From Continuing Operations	79.59	71.53	63.4	44.83	15.18	14.06
Net Income to Company	79.59	71.53	63.4	44.83	15.18	14.06
Net Income	79.59	71.53	63.4	44.83	15.18	14.06
Net Income to Common	79.59	71.53	63.4	44.83	15.18	14.06
Net Income Growth	20.80%	12.83%	41.43%	195.39%	7.92%	21.15%
Shares Outstanding (Basic)	12	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12	12
Shares Change (YoY)	-0.02%	-	0.24%	0.44%	0.65%	-0.06%
EPS (Basic)	6.69	6.01	5.33	3.79	1.29	1.20
EPS (Diluted)	6.69	6.01	5.33	3.77	1.28	1.20
EPS Growth	20.83%	12.83%	41.26%	194.53%	6.91%	21.49%
Free Cash Flow	-6.12	24.12	23.94	28.37	15.4	15.46
Free Cash Flow Per Share	-0.51	2.03	2.01	2.39	1.30	1.32
Dividend Per Share	1.100	0.975	0.550	0.385	0.340	0.340
Dividend Growth	51.72%	77.27%	42.86%	13.23%	-	21.43%
Gross Margin	32.12%	32.76%	32.53%	29.58%	26.29%	25.28%
Operating Margin	13.41%	12.56%	12.21%	10.84%	5.22%	3.68%
Profit Margin	9.63%	9.07%	8.93%	8.03%	3.99%	4.37%
Free Cash Flow Margin	-0.74%	3.06%	3.37%	5.08%	4.05%	4.80%
EBITDA	119.46	108.97	93.43	66.48	25.01	16.47
EBITDA Margin	14.46%	13.82%	13.16%	11.90%	6.58%	5.11%
D&A For EBITDA	8.67	9.92	6.71	5.92	5.17	4.61
EBIT	110.79	99.05	86.72	60.56	19.84	11.86
EBIT Margin	13.41%	12.56%	12.21%	10.84%	5.22%	3.68%
Effective Tax Rate	25.92%	26.20%	24.52%	21.59%	28.58%	32.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.