Homasote Company (HMTC)

Homasote Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Sep 30, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	19.49	21.5	19.05	18.39	19.78	20.62
Revenue Growth (YoY)	-14.99%	12.86%	3.58%	-7.05%	-4.05%	-0.11%
Cost of Revenue	15.28	15.58	14.67	14.01	14.29	13.89
Gross Profit	4.21	5.92	4.38	4.38	5.5	6.73
Selling, General & Admin	4.59	4.59	4.54	4.46	4.96	4.91
Operating Expenses	4.59	4.59	4.54	4.46	4.96	4.91
Operating Income	-0.38	1.33	-0.16	-0.08	0.53	1.82
Interest Expense	-0.26	-0.26	-0.25	-0.24	-0.4	-0.49
Other Non Operating Income (Expenses)	-0.28	-0.01	-0	-0.07	0.26	-0.33
EBT Excluding Unusual Items	-0.92	1.06	-0.41	-0.4	0.4	1
Gain (Loss) on Sale of Assets	0.02	0.02	-	-	-	-
Other Unusual Items	-	-	-	1.6	-	-
Pretax Income	-0.9	1.08	-0.41	1.2	0.4	1
Net Income	-0.9	1.08	-0.41	1.2	0.4	1
Net Income to Common	-0.9	1.08	-0.41	1.2	0.4	1
Net Income Growth	-	-	-	198.05%	-59.77%	-28.56%
Shares Outstanding (Basic)	0	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0	0
Shares Change (YoY)	-	0.06%	0.10%	0.10%	0.12%	0.10%
EPS (Basic)	-2.48	3.00	-1.12	3.31	1.11	2.77
EPS (Diluted)	-2.48	3.00	-1.12	3.31	1.11	2.77
EPS Growth	-	-	-	198.20%	-59.93%	-28.61%
Free Cash Flow	-	-0.7	-0.49	0.34	0.5	1.18
Free Cash Flow Per Share	-	-1.94	-1.35	0.93	1.38	3.29
Gross Margin	21.61%	27.54%	23.01%	23.82%	27.78%	32.62%
Operating Margin	-1.93%	6.20%	-0.83%	-0.46%	2.70%	8.82%
Profit Margin	-4.61%	5.04%	-2.13%	6.51%	2.03%	4.84%
Free Cash Flow Margin	-	-3.26%	-2.57%	1.83%	2.51%	5.74%
EBITDA	0.58	2.26	0.72	0.83	1.48	2.76
EBITDA Margin	2.98%	10.49%	3.78%	4.54%	7.46%	13.37%
D&A For EBITDA	0.96	0.92	0.88	0.92	0.94	0.94
EBIT	-0.38	1.33	-0.16	-0.08	0.53	1.82
EBIT Margin	-1.93%	6.20%	-0.83%	-0.46%	2.70%	8.82%

Updated Jan 8, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.