Hop-On Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009
Period Ending	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009
Revenue	0.79	0.69	0.26	0.05	-
Revenue Growth (YoY)	15.09%	163.57%	453.81%	-	-
Cost of Revenue	0.68	0.56	0.17	0.01	-
Gross Profit	0.11	0.13	0.09	0.04	-
Selling, General & Admin	0.25	0.27	0.27	0.24	0.23
Operating Expenses	0.25	0.27	0.27	0.24	0.23
Operating Income	-0.14	-0.14	-0.18	-0.2	-0.23
Pretax Income	-0.14	-0.14	-0.18	-0.2	-0.23
Earnings From Continuing Operations	-0.14	-0.14	-0.18	-0.2	-0.23
Net Income	-0.14	-0.14	-0.18	-0.2	-0.23
Net Income to Common	-0.14	-0.14	-0.18	-0.2	-0.23
Shares Outstanding (Basic)	7,448	7,448	5,431	4,017	774
Shares Outstanding (Diluted)	7,448	7,448	5,431	4,017	774
Shares Change (YoY)	-	37.14%	35.20%	418.97%	29.71%
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	0.04	0.03	-0.08	-0.5	-0.04
Gross Margin	14.23%	19.00%	34.51%	89.13%	-
Operating Margin	-17.08%	-20.65%	-70.13%	-418.53%	-
Profit Margin	-17.08%	-20.65%	-70.13%	-418.53%	-
Free Cash Flow Margin	4.74%	4.28%	-30.88%	-1069.31%	-
EBIT	-0.14	-0.14	-0.18	-0.2	-0.23
EBIT Margin	-17.08%	-20.65%	-70.13%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.