Hop-On Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	2005 - 2008
Period Ending	Jan '26 Jan 23, 2026	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	2005 - 2008
Market Capitalization	4	1	1	0	0	0	Upgrade
Market Cap Growth	-6.65%	37.14%	22.96%	119.37%	-27.73%	-72.00%	Upgrade
Enterprise Value	-	10	10	10	10	11	Upgrade
Last Close Price	0.00	0.00	0.00	0.00	0.00	0.00	Upgrade
PS Ratio	4.84	0.94	0.79	1.69	4.27	-	Upgrade
PB Ratio	-0.46	-0.09	-0.06	-0.05	-0.02	-0.03	Upgrade
P/FCF Ratio	-	19.81	18.44	-	-	-	Upgrade
P/OCF Ratio	101.97	19.81	18.44	-	-	-	Upgrade
EV/Sales Ratio	-	12.48	15.11	39.51	212.28	-	Upgrade
EV/FCF Ratio	-	263.22	353.28	-	-	-	Upgrade
Debt / Equity Ratio	-0.86	-0.86	-0.88	-0.90	-0.92	-0.90	Upgrade
Debt / FCF Ratio	190.54	190.54	252.89	-	-	-	Upgrade
Asset Turnover	4.57	4.57	3.87	1.55	0.30	-	Upgrade
Quick Ratio	0.03	0.03	0.04	0.05	0.02	0.02	Upgrade
Current Ratio	0.03	0.03	0.04	0.05	0.02	0.02	Upgrade
Return on Assets (ROA)	-48.83%	-48.83%	-49.93%	-68.07%	-79.46%	-	Upgrade
Return on Capital Employed (ROCE)	11.20%	11.20%	13.80%	21.30%	26.10%	21.60%	Upgrade
Earnings Yield	-3.53%	-18.18%	-26.19%	-41.49%	-98.08%	-82.91%	Upgrade
FCF Yield	-	5.05%	5.42%	-18.27%	-250.60%	-14.91%	Upgrade
Buyback Yield / Dilution	-68.62%	-	-37.14%	-35.20%	-418.97%	-29.71%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.