Harbor Diversified, Inc. (HRBR)
OTCMKTS · Delayed Price · Currency is USD
0.850
-0.050 (-5.56%)
Dec 27, 2024, 11:58 AM EST

Harbor Diversified Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Dec '23 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
199.21199.21239.73247.58185.95263.61
Upgrade
Revenue Growth (YoY)
-16.90%-16.90%-3.17%33.14%-29.46%9.56%
Upgrade
Cost of Revenue
204.34204.34192.09177.9152.98250.86
Upgrade
Gross Profit
-5.14-5.1447.6469.6832.9712.75
Upgrade
Selling, General & Admin
6.216.216.585.384.588.37
Upgrade
Operating Expenses
31.7331.7332.9131.9331.833.61
Upgrade
Operating Income
-36.87-36.8714.7337.751.17-20.86
Upgrade
Interest Expense
-0.02-0.02-0-0.85-1.74-1.81
Upgrade
Interest & Investment Income
5.485.486.694.520.631.27
Upgrade
Other Non Operating Income (Expenses)
-0.01-0.01-0.01--0.02-0.03
Upgrade
EBT Excluding Unusual Items
-31.42-31.4221.4141.430.04-21.43
Upgrade
Gain (Loss) on Sale of Investments
5.875.87-8.83-1.16--
Upgrade
Other Unusual Items
6.26.20.0577.7842.192.54
Upgrade
Pretax Income
-19.35-19.3512.63118.0542.22-18.89
Upgrade
Income Tax Expense
-3.37-3.375.1325.422.460.32
Upgrade
Net Income
-15.99-15.997.592.6339.76-19.21
Upgrade
Preferred Dividends & Other Adjustments
1.331.330.790.790.76-
Upgrade
Net Income to Common
-17.31-17.316.7191.8339-19.21
Upgrade
Net Income Growth
---91.90%132.95%--
Upgrade
Shares Outstanding (Basic)
444446545555
Upgrade
Shares Outstanding (Diluted)
444463717155
Upgrade
Shares Change (YoY)
-30.04%-30.04%-11.64%0.07%29.78%-1.01%
Upgrade
EPS (Basic)
-0.39-0.390.141.690.71-0.35
Upgrade
EPS (Diluted)
-0.39-0.390.111.290.56-0.35
Upgrade
EPS Growth
---91.47%130.99%--
Upgrade
Free Cash Flow
-16.51-16.5139.5290.5864.434.05
Upgrade
Free Cash Flow Per Share
-0.37-0.370.631.270.900.07
Upgrade
Gross Margin
-2.58%-2.58%19.87%28.14%17.73%4.84%
Upgrade
Operating Margin
-18.51%-18.51%6.14%15.25%0.63%-7.91%
Upgrade
Profit Margin
-8.69%-8.69%2.80%37.09%20.98%-7.29%
Upgrade
Free Cash Flow Margin
-8.29%-8.29%16.49%36.58%34.65%1.54%
Upgrade
EBITDA
-11.35-11.3541.0662.7526.882.72
Upgrade
EBITDA Margin
-5.70%-5.70%17.13%25.35%14.46%1.03%
Upgrade
D&A For EBITDA
25.5225.5226.332525.7223.58
Upgrade
EBIT
-36.87-36.8714.7337.751.17-20.86
Upgrade
EBIT Margin
-18.51%-18.51%6.14%15.25%0.63%-7.91%
Upgrade
Effective Tax Rate
--40.62%21.53%5.83%-
Upgrade
Revenue as Reported
---247.58185.95263.61
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.