Harvard Apparatus Regenerative Technology Inc. (HRGN)
OTCMKTS · Delayed Price · Currency is USD
2.990
+0.240 (8.73%)
Dec 24, 2024, 9:30 AM EST

HRGN Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
0.240.1----
Upgrade
Revenue Growth (YoY)
487.50%-----
Upgrade
Cost of Revenue
0.110.02----
Upgrade
Gross Profit
0.130.08----
Upgrade
Selling, General & Admin
5.26.084.47.123.334.09
Upgrade
Research & Development
2.622.991.671.521.994.78
Upgrade
Operating Expenses
7.829.076.078.645.338.87
Upgrade
Operating Income
-7.69-8.99-6.07-8.64-5.33-8.87
Upgrade
Interest Expense
-0.04-0.01-0.01---
Upgrade
Interest & Investment Income
0.010.06----
Upgrade
Other Non Operating Income (Expenses)
-0-0.0100.250.460.54
Upgrade
EBT Excluding Unusual Items
-7.71-8.95-6.07-8.39-4.87-8.33
Upgrade
Other Unusual Items
-0.5--0.41--
Upgrade
Pretax Income
-8.21-8.95-6.07-7.98-4.87-8.33
Upgrade
Net Income
-8.21-8.95-6.07-7.98-4.87-8.33
Upgrade
Preferred Dividends & Other Adjustments
-0.080.18---
Upgrade
Net Income to Common
-8.21-9.02-6.25-7.98-4.87-8.33
Upgrade
Shares Outstanding (Basic)
1413111097
Upgrade
Shares Outstanding (Diluted)
1413111097
Upgrade
Shares Change (YoY)
10.62%18.56%12.79%14.43%27.48%54.56%
Upgrade
EPS (Basic)
-0.57-0.67-0.55-0.79-0.55-1.21
Upgrade
EPS (Diluted)
-0.57-0.67-0.55-0.79-0.55-1.21
Upgrade
Free Cash Flow
-4.95-6.95-5.11-2.63-4.05-6.19
Upgrade
Free Cash Flow Per Share
-0.35-0.52-0.45-0.26-0.46-0.90
Upgrade
Gross Margin
54.89%76.70%----
Upgrade
Operating Margin
-3271.91%-8728.16%----
Upgrade
Profit Margin
-3495.32%-8759.22%----
Upgrade
Free Cash Flow Margin
-2104.26%-6747.57%----
Upgrade
EBITDA
-7.67-8.96-6.01-8.53-5.14-8.66
Upgrade
D&A For EBITDA
0.020.040.050.110.180.21
Upgrade
EBIT
-7.69-8.99-6.07-8.64-5.33-8.87
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.