Harvard Apparatus Regenerative Technology Inc. (HRGN)
OTCMKTS · Delayed Price · Currency is USD
1.710
+0.020 (1.18%)
Nov 26, 2025, 4:00 PM EST

HRGN Statistics

Total Valuation

HRGN has a market cap or net worth of 29.36 million. The enterprise value is 28.26 million.

Market Cap29.36M
Enterprise Value 28.26M

Important Dates

The last earnings date was Monday, November 10, 2025.

Earnings Date Nov 10, 2025
Ex-Dividend Date n/a

Share Statistics

HRGN has 17.17 million shares outstanding. The number of shares has increased by 13.38% in one year.

Current Share Class 17.17M
Shares Outstanding 17.17M
Shares Change (YoY) +13.38%
Shares Change (QoQ) +7.00%
Owned by Insiders (%) 41.02%
Owned by Institutions (%) n/a
Float 8.01M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 39.51
PB Ratio 18.89
P/TBV Ratio 18.89
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -4.33
EV / Sales 38.04
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.86, with a Debt / Equity ratio of 0.14.

Current Ratio 1.86
Quick Ratio 1.51
Debt / Equity 0.14
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -731.33

Financial Efficiency

Return on equity (ROE) is -241.97% and return on invested capital (ROIC) is -138.35%.

Return on Equity (ROE) -241.97%
Return on Assets (ROA) -104.72%
Return on Invested Capital (ROIC) -138.35%
Return on Capital Employed (ROCE) -394.13%
Revenue Per Employee 92,875
Profits Per Employee -815,750
Employee Count8
Asset Turnover 0.19
Inventory Turnover 9.21

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -47.14% in the last 52 weeks. The beta is -0.26, so HRGN's price volatility has been lower than the market average.

Beta (5Y) -0.26
52-Week Price Change -47.14%
50-Day Moving Average 1.77
200-Day Moving Average 2.60
Relative Strength Index (RSI) 40.56
Average Volume (20 Days) 1,565

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.01

Income Statement

In the last 12 months, HRGN had revenue of 743,000 and -6.53 million in losses. Loss per share was -0.40.

Revenue743,000
Gross Profit 121,000
Operating Income -6.58M
Pretax Income -6.53M
Net Income -6.53M
EBITDA -6.58M
EBIT -6.58M
Loss Per Share -0.40
Full Income Statement

Balance Sheet

The company has 1.32 million in cash and 224,000 in debt, giving a net cash position of 1.10 million or 0.06 per share.

Cash & Cash Equivalents 1.32M
Total Debt 224,000
Net Cash 1.10M
Net Cash Per Share 0.06
Equity (Book Value) 1.55M
Book Value Per Share 0.09
Working Capital 751,000
Full Balance Sheet

Cash Flow

Operating Cash Flow -4.29M
Capital Expenditures n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross Margin 16.29%
Operating Margin -885.87%
Pretax Margin -878.33%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

HRGN does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -13.38%
Shareholder Yield -13.38%
Earnings Yield -22.23%
FCF Yield n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on December 22, 2017. It was a reverse split with a ratio of 0.05.

Last Split Date Dec 22, 2017
Split Type Reverse
Split Ratio 0.05

Scores

HRGN has an Altman Z-Score of -41.93 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -41.93
Piotroski F-Score 2