Harvard Apparatus Regenerative Technology Inc. (HRGN)
OTCMKTS · Delayed Price · Currency is USD
1.677
-0.003 (-0.15%)
At close: Mar 19, 2026

HRGN Statistics

Total Valuation

HRGN has a market cap or net worth of 29.49 million. The enterprise value is 28.34 million.

Market Cap29.49M
Enterprise Value 28.34M

Important Dates

The next estimated earnings date is Tuesday, March 31, 2026.

Earnings Date Mar 31, 2026
Ex-Dividend Date n/a

Share Statistics

HRGN has 17.58 million shares outstanding. The number of shares has increased by 11.68% in one year.

Current Share Class 17.58M
Shares Outstanding 17.58M
Shares Change (YoY) +11.68%
Shares Change (QoQ) +0.89%
Owned by Insiders (%) 40.08%
Owned by Institutions (%) n/a
Float 8.42M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 41.89
PB Ratio 27.90
P/TBV Ratio 27.90
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -4.13
EV / Sales 38.14
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.19, with a Debt / Equity ratio of 0.19.

Current Ratio 1.19
Quick Ratio 0.89
Debt / Equity 0.19
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -864.38

Financial Efficiency

Return on equity (ROE) is -321.06% and return on invested capital (ROIC) is -181.13%.

Return on Equity (ROE) -321.06%
Return on Assets (ROA) -121.42%
Return on Invested Capital (ROIC) -181.13%
Return on Capital Employed (ROCE) -604.99%
Weighted Average Cost of Capital (WACC) 3.84%
Revenue Per Employee 88,000
Profits Per Employee -858,625
Employee Count8
Asset Turnover 0.20
Inventory Turnover 13.46

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -21.64% in the last 52 weeks. The beta is -0.07, so HRGN's price volatility has been lower than the market average.

Beta (5Y) -0.07
52-Week Price Change -21.64%
50-Day Moving Average 1.80
200-Day Moving Average 2.03
Relative Strength Index (RSI) 44.95
Average Volume (20 Days) 3,311

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.00

Income Statement

In the last 12 months, HRGN had revenue of 704,000 and -6.87 million in losses. Loss per share was -0.42.

Revenue704,000
Gross Profit 58,000
Operating Income -6.92M
Pretax Income -6.87M
Net Income -6.87M
EBITDA -6.91M
EBIT -6.92M
Loss Per Share -0.42
Full Income Statement

Balance Sheet

The company has 1.35 million in cash and 199,000 in debt, with a net cash position of 1.15 million or 0.07 per share.

Cash & Cash Equivalents 1.35M
Total Debt 199,000
Net Cash 1.15M
Net Cash Per Share 0.07
Equity (Book Value) 1.06M
Book Value Per Share 0.06
Working Capital 295,000
Full Balance Sheet

Cash Flow

Operating Cash Flow -3.83M
Capital Expenditures n/a
Depreciation & Amortization 5,000
Net Borrowing n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross Margin 8.24%
Operating Margin -982.24%
Pretax Margin -975.71%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

HRGN does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -11.68%
Shareholder Yield -11.68%
Earnings Yield -23.29%
FCF Yield n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on December 22, 2017. It was a reverse split with a ratio of 0.05.

Last Split Date Dec 22, 2017
Split Type Reverse
Split Ratio 0.05

Scores

HRGN has an Altman Z-Score of -51.76 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -51.76
Piotroski F-Score 2