Harmonic Drive Systems Ratios and Metrics

Market cap in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	2,333	2,004	2,502	3,143	3,345	6,510
Market Cap Growth	-8.61%	-19.92%	-20.39%	-6.05%	-48.62%	54.02%
Enterprise Value	2,319	2,034	2,539	3,216	3,382	6,481
Last Close Price	25.30	22.00	27.80	36.35	42.00	75.90
PE Ratio	79.57	86.40	-	55.01	61.15	1087.69
PS Ratio	6.36	5.39	6.78	5.84	7.12	19.44
PB Ratio	4.72	3.80	4.77	4.02	4.11	6.54
P/TBV Ratio	5.66	4.49	5.69	6.57	6.95	11.64
P/FCF Ratio	-	113.88	48.57	207.66	78.96	87.50
P/OCF Ratio	-	39.92	29.74	38.51	41.11	75.36
EV/Sales Ratio	6.22	5.47	6.88	5.98	7.19	19.36
EV/EBITDA Ratio	46.08	37.93	36.62	21.59	24.17	86.83
EV/EBIT Ratio	239.71	43507.39	3071.97	41.81	46.99	827.70
EV/FCF Ratio	-	115.58	49.27	212.47	79.81	87.11
Debt / Equity Ratio	0.24	0.26	0.30	0.26	0.21	0.09
Debt / EBITDA Ratio	-	2.58	2.27	1.38	1.23	1.15
Debt / FCF Ratio	-	7.87	3.06	13.60	4.06	1.15
Net Debt / Equity Ratio	-0.03	-0.05	0.04	0.06	0.01	-0.11
Net Debt / EBITDA Ratio	-0.27	-0.52	0.33	0.33	0.06	-1.41
Net Debt / FCF Ratio	-	-1.60	0.44	3.26	0.19	-1.42
Asset Turnover	0.51	0.48	0.41	0.48	0.40	0.27
Inventory Turnover	3.19	3.25	3.20	4.18	4.55	4.22
Quick Ratio	2.74	2.74	2.74	2.33	2.51	3.89
Current Ratio	3.94	3.83	4.05	3.17	3.25	4.79
Return on Equity (ROE)	5.91%	4.39%	-27.06%	7.49%	6.43%	0.51%
Return on Assets (ROA)	0.85%	0.00%	0.06%	4.29%	3.86%	0.40%
Return on Invested Capital (ROIC)	2.06%	0.01%	0.13%	7.24%	6.57%	0.48%
Return on Capital Employed (ROCE)	1.60%	0.00%	0.10%	7.40%	6.80%	0.70%
Earnings Yield	1.26%	1.16%	-6.55%	1.82%	1.64%	0.09%
FCF Yield	-	0.88%	2.06%	0.48%	1.27%	1.14%
Dividend Yield	0.52%	0.61%	0.48%	0.58%	0.41%	0.24%
Payout Ratio	42.84%	55.00%	-	27.72%	29.01%	290.94%
Buyback Yield / Dilution	0.33%	0.07%	0.30%	0.96%	0.00%	0.00%
Total Shareholder Return	0.89%	0.68%	0.78%	1.54%	0.41%	0.24%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.