Harmonic Drive Systems Inc. (HSYDF)
OTCMKTS · Delayed Price · Currency is USD
18.45
0.00 (0.00%)
Jun 11, 2025, 8:00 PM EDT

Harmonic Drive Systems Statistics

Total Valuation

HSYDF has a market cap or net worth of 1.95 billion. The enterprise value is 1.92 billion.

Market Cap 1.95B
Enterprise Value 1.92B

Important Dates

The next estimated earnings date is Wednesday, August 6, 2025.

Earnings Date Aug 6, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Current Share Class 94.72M
Shares Outstanding n/a
Shares Change (YoY) -0.07%
Shares Change (QoQ) -0.04%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 58.05M

Valuation Ratios

The trailing PE ratio is 84.24.

PE Ratio 84.24
Forward PE n/a
PS Ratio 5.26
PB Ratio 3.71
P/TBV Ratio 4.38
P/FCF Ratio 111.03
P/OCF Ratio 38.93
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 34.67, with an EV/FCF ratio of 109.37.

EV / Earnings 82.98
EV / Sales 4.98
EV / EBITDA 34.67
EV / EBIT n/a
EV / FCF 109.37

Financial Position

The company has a current ratio of 3.83, with a Debt / Equity ratio of 0.26.

Current Ratio 3.83
Quick Ratio 2.74
Debt / Equity 0.26
Debt / EBITDA 2.58
Debt / FCF 7.87
Interest Coverage 0.03

Financial Efficiency

Return on equity (ROE) is 4.39% and return on invested capital (ROIC) is 0.00%.

Return on Equity (ROE) 4.39%
Return on Assets (ROA) 0.00%
Return on Invested Capital (ROIC) 0.00%
Return on Capital Employed (ROCE) 0.01%
Revenue Per Employee 275,457
Profits Per Employee 17,192
Employee Count 1,349
Asset Turnover 0.48
Inventory Turnover 3.25

Taxes

In the past 12 months, HSYDF has paid 8.72 million in taxes.

Income Tax 8.72M
Effective Tax Rate 27.33%

Stock Price Statistics

The stock price has decreased by -29.85% in the last 52 weeks. The beta is 0.59, so HSYDF's price volatility has been lower than the market average.

Beta (5Y) 0.59
52-Week Price Change -29.85%
50-Day Moving Average 21.45
200-Day Moving Average 22.45
Relative Strength Index (RSI) 32.95
Average Volume (20 Days) 106

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HSYDF had revenue of 371.59 million and earned 23.19 million in profits. Earnings per share was 0.24.

Revenue 371.59M
Gross Profit 99.19M
Operating Income 46,745
Pretax Income 31.91M
Net Income 23.19M
EBITDA 53.62M
EBIT 46,745
Earnings Per Share (EPS) 0.24
Full Income Statement

Balance Sheet

The company has 166.63 million in cash and 138.48 million in debt, giving a net cash position of 28.15 million.

Cash & Cash Equivalents 166.63M
Total Debt 138.48M
Net Cash 28.15M
Net Cash Per Share n/a
Equity (Book Value) 527.17M
Book Value Per Share 5.55
Working Capital 262.23M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 50.19 million and capital expenditures -32.59 million, giving a free cash flow of 17.60 million.

Operating Cash Flow 50.19M
Capital Expenditures -32.59M
Free Cash Flow 17.60M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 26.69%, with operating and profit margins of 0.01% and 6.24%.

Gross Margin 26.69%
Operating Margin 0.01%
Pretax Margin 8.59%
Profit Margin 6.24%
EBITDA Margin 14.43%
EBIT Margin 0.01%
FCF Margin 4.74%

Dividends & Yields

This stock pays an annual dividend of 0.14, which amounts to a dividend yield of 0.67%.

Dividend Per Share 0.14
Dividend Yield 0.67%
Dividend Growth (YoY) 2.70%
Years of Dividend Growth n/a
Payout Ratio 55.00%
Buyback Yield 0.07%
Shareholder Yield 0.74%
Earnings Yield 1.19%
FCF Yield 0.90%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HSYDF has an Altman Z-Score of 7.46 and a Piotroski F-Score of 6.

Altman Z-Score 7.46
Piotroski F-Score 6