Huaneng Power International, Inc. (HUNGF)
OTCMKTS
· Delayed Price · Currency is USD
0.520
-0.005 (-0.95%)
At close: Dec 17, 2024
HUNGF Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 239,537 | 246,463 | 236,395 | 194,427 | 161,788 | 165,258 | Upgrade
|
| Other Revenue | 7,934 | 7,934 | 10,330 | 10,652 | 7,651 | 8,325 | Upgrade
|
| Revenue | 247,471 | 254,397 | 246,725 | 205,079 | 169,439 | 173,583 | Upgrade
|
| Revenue Growth (YoY) | -2.61% | 3.11% | 20.31% | 21.03% | -2.39% | 2.19% | Upgrade
|
| Selling, General & Admin | 7,141 | 6,686 | 5,817 | 5,787 | 5,093 | 4,578 | Upgrade
|
| Provision for Bad Debts | -190.62 | 4.42 | -46.22 | -60.22 | 23.66 | 46.24 | Upgrade
|
| Other Operating Expenses | 213,809 | 225,078 | 240,501 | 207,016 | 141,657 | 150,125 | Upgrade
|
| Total Operating Expenses | 222,570 | 233,301 | 247,879 | 214,068 | 147,441 | 154,814 | Upgrade
|
| Operating Income | 24,901 | 21,096 | -1,154 | -8,988 | 21,998 | 18,769 | Upgrade
|
| Interest Expense | -8,162 | -8,938 | -9,962 | -8,798 | -9,230 | -10,798 | Upgrade
|
| Interest Income | 868.74 | 3,304 | 1,416 | 1,154 | 1,987 | 1,672 | Upgrade
|
| Net Interest Expense | -7,293 | -5,634 | -8,546 | -7,644 | -7,243 | -9,126 | Upgrade
|
| Currency Exchange Gain (Loss) | -285.17 | -285.17 | 254.25 | 49.1 | 262.57 | -50.3 | Upgrade
|
| Other Non-Operating Income (Expenses) | -572.36 | -26.22 | 161.56 | 167.79 | -372.47 | -230.91 | Upgrade
|
| EBT Excluding Unusual Items | 16,750 | 15,150 | -9,285 | -16,415 | 14,645 | 9,362 | Upgrade
|
| Impairment of Goodwill | -295 | -295 | -721.86 | - | -564.15 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.98 | -5.98 | - | - | -1.57 | 19.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | -408.87 | -313.99 | 163.83 | 540.67 | -612.25 | 137.09 | Upgrade
|
| Asset Writedown | -3,742 | -2,630 | -2,004 | -89.34 | -5,506 | -5,915 | Upgrade
|
| Other Unusual Items | 1,097 | 1,097 | 2,144 | 1,944 | 853.7 | 1,060 | Upgrade
|
| Pretax Income | 13,395 | 13,002 | -9,703 | -14,020 | 8,814 | 4,663 | Upgrade
|
| Income Tax Expense | 4,410 | 3,919 | 382.21 | -1,604 | 3,110 | 2,435 | Upgrade
|
| Earnings From Continuing Ops. | 8,985 | 9,082 | -10,085 | -12,416 | 5,704 | 2,228 | Upgrade
|
| Minority Interest in Earnings | -2,690 | -636.91 | 2,698 | 2,410 | -1,139 | -662.2 | Upgrade
|
| Net Income | 6,295 | 8,446 | -7,387 | -10,006 | 4,565 | 1,566 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2,916 | 2,916 | 2,192 | 2,137 | 1,770 | 685.92 | Upgrade
|
| Net Income to Common | 3,379 | 5,529 | -9,579 | -12,144 | 2,795 | 880.04 | Upgrade
|
| Net Income Growth | -30.97% | - | - | - | 191.51% | 8.83% | Upgrade
|
| Shares Outstanding (Basic) | 16,157 | 15,698 | 15,698 | 15,698 | 15,698 | 15,698 | Upgrade
|
| Shares Outstanding (Diluted) | 16,157 | 15,698 | 15,698 | 15,698 | 15,698 | 15,698 | Upgrade
|
| Shares Change (YoY) | -24.95% | - | - | - | - | 2.71% | Upgrade
|
| EPS (Basic) | 0.21 | 0.35 | -0.61 | -0.77 | 0.18 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.35 | -0.61 | -0.77 | 0.18 | 0.06 | Upgrade
|
| EPS Growth | -35.68% | - | - | - | 217.55% | -19.91% | Upgrade
|
| Free Cash Flow | -3,599 | -13,883 | -8,207 | -37,451 | -617.57 | 5,293 | Upgrade
|
| Free Cash Flow Per Share | -0.22 | -0.88 | -0.52 | -2.39 | -0.04 | 0.34 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | - | - | 0.180 | 0.135 | Upgrade
|
| Dividend Growth | - | - | - | - | 33.33% | 35.00% | Upgrade
|
| Profit Margin | 1.37% | 2.17% | -3.88% | -5.92% | 1.65% | 0.51% | Upgrade
|
| Free Cash Flow Margin | -1.45% | -5.46% | -3.33% | -18.26% | -0.36% | 3.05% | Upgrade
|
| EBITDA | 50,574 | 45,754 | 22,150 | 12,344 | 42,828 | 39,280 | Upgrade
|
| EBITDA Margin | 20.44% | 17.99% | 8.98% | 6.02% | 25.28% | 22.63% | Upgrade
|
| D&A For EBITDA | 25,674 | 24,658 | 23,304 | 21,332 | 20,831 | 20,511 | Upgrade
|
| EBIT | 24,901 | 21,096 | -1,154 | -8,988 | 21,998 | 18,769 | Upgrade
|
| EBIT Margin | 10.06% | 8.29% | -0.47% | -4.38% | 12.98% | 10.81% | Upgrade
|
| Effective Tax Rate | 32.92% | 30.14% | - | - | 35.29% | 52.22% | Upgrade
|
| Revenue as Reported | 254,397 | 254,397 | 246,725 | 205,079 | 169,439 | 173,583 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.