Nicola Mining Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	207	34	35	24	20	28
Market Cap Growth	496.63%	-1.53%	43.00%	23.79%	-29.85%	46.59%
Enterprise Value	203	36	35	29	25	33
Last Close Price	0.94	0.20	0.20	0.16	0.12	0.22
PS Ratio	209.44	60.00	28.28	-	-	-
PB Ratio	-74.92	-5.00	-6.34	15.80	29.43	178.78
P/TBV Ratio	-	-	-	15.80	29.43	178.78
P/FCF Ratio	-	-	11.97	19.58	-	-
P/OCF Ratio	-	-	11.82	18.91	-	-
EV/Sales Ratio	200.58	62.77	28.28	-	-	-
EV/FCF Ratio	-54.28	-	11.97	23.76	-	-
Debt / Equity Ratio	-0.06	-0.46	-0.59	2.77	8.37	32.95
Debt / FCF Ratio	-	-	1.11	3.43	-	-
Asset Turnover	0.07	0.07	0.11	-	-	-
Quick Ratio	2.07	0.52	7.62	1.69	0.24	1.12
Current Ratio	2.17	0.55	7.80	1.70	0.25	1.18
Return on Equity (ROE)	-	-	-	-3.62%	-654.69%	-505.29%
Return on Assets (ROA)	-24.73%	-36.33%	-40.94%	-12.02%	-18.68%	-13.28%
Return on Capital Employed (ROCE)	-68.70%	-150.00%	-87.50%	-17.20%	-66.30%	-22.60%
Earnings Yield	-1.21%	-10.66%	-7.27%	-0.16%	-13.75%	-8.13%
FCF Yield	-1.81%	-7.67%	8.36%	5.11%	-11.07%	-3.19%
Buyback Yield / Dilution	-9.29%	-4.43%	-8.22%	-5.67%	-10.96%	-6.91%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.