Hannover Rück SE (HVRRY)
OTCMKTS · Delayed Price · Currency is USD
42.51
-0.08 (-0.19%)
Dec 20, 2024, 4:00 PM EST

Hannover Rück SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Premiums & Annuity Revenue
25,64324,45724,01724,14421,36119,730
Upgrade
Total Interest & Dividend Income
1,9291,421732.11,8721,4591,556
Upgrade
Gain (Loss) on Sale of Investments
-134-153.9-585.3193.36200.22193.1
Upgrade
Other Revenue
-76--71.97152.12102.67
Upgrade
Total Revenue
27,36225,72424,16426,28123,17221,582
Upgrade
Revenue Growth (YoY)
5.90%6.46%-8.06%13.42%7.37%13.92%
Upgrade
Policy Benefits
23,41722,79822,68018,31916,67914,660
Upgrade
Policy Acquisition & Underwriting Costs
---6,0825,3805,075
Upgrade
Selling, General & Administrative
---510.71478.18480.08
Upgrade
Provision for Bad Debts
188.5155.8167.6---
Upgrade
Other Operating Expenses
437441.3211.1-304.9-304.68-257.81
Upgrade
Reinsurance Income or Expense
---288.4263.61265.62
Upgrade
Total Operating Expenses
24,04223,39523,05924,31821,96919,692
Upgrade
Operating Income
3,3202,3281,1051,9631,2031,890
Upgrade
Interest Expense
-144-157.6-100.9-292.88-228.67-190.96
Upgrade
Earnings From Equity Investments
-8.816.3-63.2---
Upgrade
Currency Exchange Gain (Loss)
-764.1-409498-77.53149.149.18
Upgrade
Other Non Operating Income (Expenses)
76.276-14.2---
Upgrade
EBT Excluding Unusual Items
2,4791,8541,4241,5931,1241,708
Upgrade
Gain (Loss) on Sale of Assets
-----57.77
Upgrade
Other Unusual Items
---59.1--
Upgrade
Pretax Income
2,4791,8541,4241,6521,1241,766
Upgrade
Income Tax Expense
22626.4525.9351.57205.09392.73
Upgrade
Earnings From Continuing Ops.
2,2531,828898.31,300918.791,373
Upgrade
Minority Interest in Earnings
-3.3-2.8-117.5-68.89-35.71-89.2
Upgrade
Net Income
2,2501,825780.81,231883.071,284
Upgrade
Net Income to Common
2,2501,825780.81,231883.071,284
Upgrade
Net Income Growth
111.47%133.71%-36.59%39.44%-31.23%21.21%
Upgrade
Shares Outstanding (Basic)
121121121121121121
Upgrade
Shares Outstanding (Diluted)
121121121121121121
Upgrade
Shares Change (YoY)
-0.09%0.00%-0.00%0.00%0.00%-0.00%
Upgrade
EPS (Basic)
18.6615.136.4710.217.3210.65
Upgrade
EPS (Diluted)
18.6615.136.4710.217.3210.65
Upgrade
EPS Growth
111.75%133.85%-36.63%39.48%-31.26%21.21%
Upgrade
Free Cash Flow
6,0195,7864,9474,9403,0182,509
Upgrade
Free Cash Flow Per Share
49.9347.9741.0240.9725.0320.81
Upgrade
Dividend Per Share
6.0006.0005.0004.5004.5004.000
Upgrade
Dividend Growth
20.00%20.00%11.11%0%12.50%6.67%
Upgrade
Operating Margin
12.13%9.05%4.57%7.47%5.19%8.76%
Upgrade
Profit Margin
8.22%7.09%3.23%4.69%3.81%5.95%
Upgrade
Free Cash Flow Margin
22.00%22.49%20.47%18.80%13.03%11.63%
Upgrade
EBITDA
3,4012,4061,1742,0841,3501,979
Upgrade
EBITDA Margin
12.43%9.35%4.86%7.93%5.83%9.17%
Upgrade
D&A For EBITDA
80.877.869.7120.71146.6688.78
Upgrade
EBIT
3,3202,3281,1051,9631,2031,890
Upgrade
EBIT Margin
12.13%9.05%4.57%7.47%5.19%8.76%
Upgrade
Effective Tax Rate
9.12%1.42%36.93%21.28%18.25%22.24%
Upgrade
Revenue as Reported
---26,08723,04621,490
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.