Horizon Oil Limited (HZNFF)

Horizon Oil Ratios and Metrics

Market cap in millions USD. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 2, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	210	208	195	149	147	124
Market Cap Growth	5.12%	6.60%	30.63%	1.60%	18.04%	126.64%
Enterprise Value	196	183	151	125	133	114
Last Close Price	0.16	0.13	0.11	0.09	0.09	0.08
PE Ratio	17.15	16.97	7.53	3.40	6.04	15.54
PS Ratio	1.99	1.97	1.75	0.98	1.36	1.96
PB Ratio	3.22	3.18	2.34	1.56	1.48	1.13
P/TBV Ratio	3.22	3.18	2.34	1.56	1.48	1.13
P/FCF Ratio	10.85	10.73	6.91	3.64	3.16	7.76
P/OCF Ratio	5.85	5.79	3.04	2.07	2.58	5.37
EV/Sales Ratio	1.85	1.74	1.36	0.82	1.23	1.80
EV/EBITDA Ratio	3.68	3.48	2.19	1.25	1.94	3.65
EV/EBIT Ratio	10.13	9.56	4.01	2.22	3.30	16.15
EV/FCF Ratio	10.13	9.48	5.36	3.05	2.86	7.12
Debt / Equity Ratio	0.40	0.40	0.31	0.09	0.01	0.11
Debt / EBITDA Ratio	0.49	0.49	0.38	0.08	0.02	0.40
Debt / FCF Ratio	1.35	1.35	0.92	0.20	0.03	0.77
Asset Turnover	0.55	0.55	0.57	0.83	0.59	0.36
Inventory Turnover	11.57	11.57	10.08	22.75	17.03	15.54
Quick Ratio	2.04	2.04	1.96	2.18	1.71	2.04
Current Ratio	2.31	2.31	2.32	2.34	1.87	2.24
Return on Equity (ROE)	16.49%	16.49%	28.93%	44.98%	23.22%	5.04%
Return on Assets (ROA)	6.23%	6.23%	12.11%	19.30%	13.64%	2.47%
Return on Capital (ROIC)	11.96%	11.96%	22.07%	34.54%	22.57%	3.84%
Return on Capital Employed (ROCE)	12.50%	12.50%	21.60%	36.40%	27.70%	4.50%
Earnings Yield	5.83%	5.89%	13.29%	29.39%	16.56%	6.44%
FCF Yield	9.22%	9.32%	14.47%	27.49%	31.65%	12.89%
Dividend Yield	-	15.13%	18.94%	25.22%	13.05%	-
Payout Ratio	260.32%	260.32%	142.30%	75.01%	-	-
Buyback Yield / Dilution	0.41%	0.41%	0.78%	-0.82%	-0.15%	-25.39%
Total Shareholder Return	0.41%	15.54%	19.71%	24.41%	12.90%	-25.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.