Idorsia Ltd (IDRSF)
OTCMKTS · Delayed Price · Currency is USD
3.500
-0.090 (-2.51%)
At close: Aug 7, 2025

Idorsia Statistics

Total Valuation

Idorsia has a market cap or net worth of 685.66 million. The enterprise value is 2.21 billion.

Market Cap685.66M
Enterprise Value 2.21B

Important Dates

The last earnings date was Wednesday, July 30, 2025.

Earnings Date Jul 30, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 204.09M
Shares Outstanding n/a
Shares Change (YoY) +6.54%
Shares Change (QoQ) -25.03%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 124.22M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 2.51
PB Ratio -0.48
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -13.18
EV / Sales 8.14
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -6.98

Financial Position

The company has a current ratio of 0.73

Current Ratio 0.73
Quick Ratio 0.44
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF -5.17
Interest Coverage -27.07

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -18.52%
Return on Invested Capital (ROIC) -56.25%
Return on Capital Employed (ROCE) -112.00%
Revenue Per Employee 420,218
Profits Per Employee -257,868
Employee Count 650
Asset Turnover 0.37
Inventory Turnover 2.41

Taxes

In the past 12 months, Idorsia has paid 5.19 million in taxes.

Income Tax 5.19M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +37.26% in the last 52 weeks. The beta is 1.58, so Idorsia's price volatility has been higher than the market average.

Beta (5Y) 1.58
52-Week Price Change +37.26%
50-Day Moving Average 1.73
200-Day Moving Average 5.91
Relative Strength Index (RSI) 78.60
Average Volume (20 Days) 1,229

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Idorsia had revenue of 273.14 million and -167.61 million in losses. Loss per share was -0.89.

Revenue273.14M
Gross Profit 71.61M
Operating Income -217.60M
Pretax Income -162.42M
Net Income -167.61M
EBITDA -193.62M
EBIT -217.60M
Loss Per Share -0.89
Full Income Statement

Balance Sheet

The company has 104.69 million in cash and 1.64 billion in debt, giving a net cash position of -1.53 billion.

Cash & Cash Equivalents 104.69M
Total Debt 1.64B
Net Cash -1.53B
Net Cash Per Share n/a
Equity (Book Value) -1.44B
Book Value Per Share -7.03
Working Capital -118.77M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -315.17 million and capital expenditures -1.53 million, giving a free cash flow of -316.70 million.

Operating Cash Flow -315.17M
Capital Expenditures -1.53M
Free Cash Flow -316.70M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 26.22%, with operating and profit margins of -79.66% and -61.37%.

Gross Margin 26.22%
Operating Margin -79.66%
Pretax Margin -59.46%
Profit Margin -61.37%
EBITDA Margin -70.89%
EBIT Margin -79.66%
FCF Margin n/a

Dividends & Yields

Idorsia does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -6.54%
Shareholder Yield n/a
Earnings Yield -24.45%
FCF Yield -46.19%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Idorsia has an Altman Z-Score of -10.27 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -10.27
Piotroski F-Score 2