IGG Inc Income Statement

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Revenue	5,723	5,737	5,266	4,591	6,051	5,464	Upgrade
Revenue Growth (YoY)	4.02%	8.95%	14.69%	-24.12%	10.74%	5.07%	Upgrade
Cost of Revenue	1,010	1,126	1,347	1,440	1,853	1,649	Upgrade
Gross Profit	4,713	4,611	3,919	3,151	4,198	3,815	Upgrade
Selling, General & Admin	3,280	3,160	2,983	2,066	2,401	1,795	Upgrade
Research & Development	786.82	787.41	934.85	1,305	1,254	689.96	Upgrade
Other Operating Expenses	-17.07	-14.14	0.42	-10.39	-16.17	-20.27	Upgrade
Operating Expenses	4,050	3,933	3,918	3,360	3,639	2,465	Upgrade
Operating Income	662.88	677.82	0.7	-209.6	559.53	1,350	Upgrade
Interest Expense	-3.84	-3.64	-3.84	-4.29	-5.98	-3.47	Upgrade
Interest & Investment Income	91.01	86.92	43.5	57.27	55.87	30.54	Upgrade
Earnings From Equity Investments	5.24	13.13	9.39	2.82	-60.04	-17.92	Upgrade
Currency Exchange Gain (Loss)	11.22	15.02	10.09	40.45	-37.36	-5.99	Upgrade
EBT Excluding Unusual Items	766.5	789.26	59.84	-113.35	512.03	1,353	Upgrade
Gain (Loss) on Sale of Investments	-85.25	-109.69	37.19	-371.85	-44.44	951.04	Upgrade
Asset Writedown	-	-	-	-	-21.37	-	Upgrade
Pretax Income	681.25	679.56	97.03	-485.2	446.22	2,305	Upgrade
Income Tax Expense	104.92	96.98	23.98	18.39	76.61	207.75	Upgrade
Earnings From Continuing Operations	576.33	582.58	73.05	-503.59	369.61	2,097	Upgrade
Minority Interest in Earnings	-5.08	-1.9	-	-	0.83	0.23	Upgrade
Net Income	571.25	580.68	73.05	-503.59	370.44	2,097	Upgrade
Net Income to Common	571.25	580.68	73.05	-503.59	370.44	2,097	Upgrade
Net Income Growth	-25.21%	694.87%	-	-	-82.34%	63.37%	Upgrade
Shares Outstanding (Basic)	1,146	1,147	1,168	1,163	1,173	1,216	Upgrade
Shares Outstanding (Diluted)	1,154	1,155	1,178	1,163	1,185	1,231	Upgrade
Shares Change (YoY)	-1.50%	-1.89%	1.22%	-1.81%	-3.73%	-3.17%	Upgrade
EPS (Basic)	0.50	0.51	0.06	-0.43	0.32	1.73	Upgrade
EPS (Diluted)	0.50	0.50	0.06	-0.43	0.31	1.70	Upgrade
EPS Growth	-24.06%	710.64%	-	-	-81.65%	68.67%	Upgrade
Free Cash Flow	772.98	986.98	-5.35	-232.65	389.52	1,260	Upgrade
Free Cash Flow Per Share	0.67	0.85	-0.01	-0.20	0.33	1.02	Upgrade
Dividend Per Share	0.147	0.149	-	-	0.145	0.518	Upgrade
Dividend Growth	72.94%	-	-	-	-72.01%	66.26%	Upgrade
Gross Margin	82.34%	80.37%	74.42%	68.63%	69.38%	69.83%	Upgrade
Operating Margin	11.58%	11.82%	0.01%	-4.57%	9.25%	24.71%	Upgrade
Profit Margin	9.98%	10.12%	1.39%	-10.97%	6.12%	38.38%	Upgrade
Free Cash Flow Margin	13.51%	17.20%	-0.10%	-5.07%	6.44%	23.05%	Upgrade
EBITDA	690.23	715.29	70.24	-146.82	610.75	1,385	Upgrade
EBITDA Margin	12.06%	12.47%	1.33%	-3.20%	10.09%	25.35%	Upgrade
D&A For EBITDA	27.35	37.47	69.53	62.78	51.23	34.83	Upgrade
EBIT	662.88	677.82	0.7	-209.6	559.53	1,350	Upgrade
EBIT Margin	11.58%	11.82%	0.01%	-4.57%	9.25%	24.71%	Upgrade
Effective Tax Rate	15.40%	14.27%	24.71%	-	17.17%	9.01%	Upgrade
Advertising Expenses	-	2,755	2,601	1,608	1,890	1,436	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.