illumin Holdings Inc. (ILLMF)

illumin Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	31	39	70	59	86	211
Market Cap Growth	-67.24%	-44.29%	17.98%	-31.23%	-58.93%	-62.13%
Enterprise Value	2.18	10.14	32.86	23.64	29.7	142.61
PE Ratio	-	-3.71	94.00	-7.95	-209.00	23.80
Forward PE	-	-	129.66	-	-	27.77
PS Ratio	0.29	0.37	0.69	0.65	0.98	2.37
P/FCF Ratio	39.65	50.44	11.41	-36.16	70.25	14.98
P/OCF Ratio	10.62	13.51	9.51	-58.70	66.67	14.68
EV/Sales Ratio	0.02	0.10	0.32	0.26	0.34	1.60
EV/EBITDA Ratio	-	-1.60	139.71	-5.51	-61.32	12.52
EV/EBIT Ratio	-	-0.94	-8.97	-2.85	-7.39	18.50
EV/FCF Ratio	2.81	13.08	5.35	-14.37	24.13	10.15
Debt / Equity Ratio	0.06	0.06	0.06	0.08	0.08	0.08
Debt / EBITDA Ratio	-0.54	-0.54	19.39	-1.36	-16.35	0.70
Debt / FCF Ratio	4.39	4.39	0.74	-3.54	6.43	0.57
Net Debt / EBITDA Ratio	4.50	4.50	-153.84	8.05	112.89	-5.83
Net Debt / FCF Ratio	-36.79	-36.79	-5.89	21.02	-44.42	-4.73
Asset Turnover	1.22	1.22	1.16	0.98	0.83	1.10
Quick Ratio	2.01	2.01	2.48	3.13	3.60	4.33
Current Ratio	2.06	2.06	2.55	3.27	3.69	4.44
Return on Equity (ROE)	-20.21%	-20.21%	1.09%	-11.95%	-0.70%	16.20%
Return on Assets (ROA)	-12.41%	-12.41%	-1.94%	-8.00%	13.73%	8.67%
Return on Invested Capital (ROIC)	-50.59%	-50.59%	-7.16%	-32.27%	77.05%	39.08%
Return on Capital Employed (ROCE)	-19.06%	-19.06%	-5.82%	-11.61%	-4.86%	13.08%
Earnings Yield	-34.74%	-26.92%	1.06%	-12.58%	-0.48%	4.20%
FCF Yield	2.52%	1.98%	8.76%	-2.77%	1.42%	6.68%
Buyback Yield / Dilution	2.58%	2.58%	5.48%	18.75%	11.90%	-22.52%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.