International Isotopes Inc. (INIS)

International Isotopes Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	14.72	13.9	12.27	11.18	9.66	9.36
Revenue Growth (YoY)	21.26%	13.31%	9.71%	15.73%	3.17%	4.58%
Cost of Revenue	5.78	5.25	4.89	4.89	3.92	3.9
Gross Profit	8.94	8.65	7.38	6.29	5.74	5.46
Selling, General & Admin	8.24	8.03	7.58	6.96	6.15	5.66
Research & Development	0.44	0.61	0.58	0.53	0.27	0.22
Other Operating Expenses	-	-	-	-	-0.44	-
Operating Expenses	8.69	8.64	8.16	7.49	5.98	5.88
Operating Income	0.25	0.01	-0.78	-1.2	-0.24	-0.42
Interest Expense	-0.33	-0.33	-0.33	-0.61	-0.79	-0.78
Interest & Investment Income	0.1	0.12	0.08	0.01	0	0
Other Non Operating Income (Expenses)	0.06	0.16	0.16	0.31	0.24	0.19
EBT Excluding Unusual Items	0.07	-0.04	-0.87	-1.49	-0.79	-1
Gain (Loss) on Sale of Assets	0.05	0.05	-	1.8	-	-
Other Unusual Items	-	-	-	-	-	3.45
Pretax Income	0.12	0.01	-0.87	0.3	-0.79	2.44
Earnings From Continuing Operations	0.12	0.01	-0.87	0.3	-0.79	2.44
Minority Interest in Earnings	-	-	-	-	-0.11	-0.24
Net Income	0.12	0.01	-0.87	0.3	-0.9	2.2
Net Income to Common	0.12	0.01	-0.87	0.3	-0.9	2.2
Shares Outstanding (Basic)	524	522	518	511	478	423
Shares Outstanding (Diluted)	524	522	518	511	478	431
Shares Change (YoY)	0.82%	0.87%	1.37%	6.92%	10.79%	3.14%
EPS (Basic)	0.00	0.00	-0.00	0.00	-0.00	0.01
EPS (Diluted)	0.00	0.00	-0.00	0.00	-0.00	0.01
Free Cash Flow	-0.04	-0.08	0.43	-1.62	-0.37	1.14
Free Cash Flow Per Share	-	-	0.00	-0.00	-0.00	0.00
Gross Margin	60.72%	62.22%	60.15%	56.25%	59.39%	58.30%
Operating Margin	1.72%	0.05%	-6.33%	-10.76%	-2.49%	-4.44%
Profit Margin	0.83%	0.06%	-7.08%	2.71%	-9.34%	23.52%
Free Cash Flow Margin	-0.24%	-0.59%	3.53%	-14.47%	-3.80%	12.19%
EBITDA	0.72	0.48	-0.37	-0.78	0.38	-0.07
EBITDA Margin	4.92%	3.44%	-3.04%	-6.96%	3.97%	-0.79%
D&A For EBITDA	0.47	0.47	0.4	0.42	0.62	0.34
EBIT	0.25	0.01	-0.78	-1.2	-0.24	-0.42
EBIT Margin	1.72%	0.05%	-6.33%	-10.76%	-2.49%	-4.44%
Advertising Expenses	-	0.14	0.14	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.