Sharc International Systems Inc. (INTWF)
OTCMKTS
· Delayed Price · Currency is USD
0.0855
-0.0005 (-0.58%)
Jun 5, 2025, 12:31 PM EDT
INTWF Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2.4 | 2.17 | 1.59 | 1.94 | 2.7 | 0.63 | Upgrade
|
| Revenue Growth (YoY) | 46.73% | 36.07% | -18.01% | -28.00% | 327.67% | 339.16% | Upgrade
|
| Cost of Revenue | 1.49 | 1.27 | 0.94 | 1.41 | 1.74 | 0.39 | Upgrade
|
| Gross Profit | 0.91 | 0.9 | 0.66 | 0.53 | 0.96 | 0.24 | Upgrade
|
| Selling, General & Admin | 3.7 | 3.62 | 3.04 | 3.12 | 2.26 | 2.11 | Upgrade
|
| Research & Development | 0.08 | 0.04 | 0.03 | 0.14 | 0.07 | 0.06 | Upgrade
|
| Operating Expenses | 4.59 | 4.52 | 4.12 | 4.46 | 2.86 | 2.66 | Upgrade
|
| Operating Income | -3.68 | -3.63 | -3.46 | -3.92 | -1.9 | -2.42 | Upgrade
|
| Interest Expense | -0.23 | -0.15 | -0.24 | -0.86 | -1.1 | -1.29 | Upgrade
|
| Interest & Investment Income | 0.01 | 0 | 0.02 | 0.02 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.06 | 0.08 | -0.01 | 0.03 | -0 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | -0.06 | -0.07 | -0.08 | -0.09 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | -3.9 | -3.75 | -3.76 | -4.82 | -3.08 | -3.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.02 | - | - | - | Upgrade
|
| Legal Settlements | - | - | -0.16 | - | - | - | Upgrade
|
| Other Unusual Items | -0.03 | -0.03 | - | - | 0.02 | 0.41 | Upgrade
|
| Pretax Income | -3.93 | -3.78 | -3.9 | -4.82 | -3.06 | -3.38 | Upgrade
|
| Income Tax Expense | -0.06 | -0.06 | - | -0 | -0.02 | -0.48 | Upgrade
|
| Earnings From Continuing Operations | -3.87 | -3.72 | -3.9 | -4.82 | -3.04 | -2.89 | Upgrade
|
| Net Income to Company | -3.87 | -3.72 | -3.9 | -4.82 | -3.04 | -2.89 | Upgrade
|
| Net Income | -3.87 | -3.72 | -3.9 | -4.82 | -3.04 | -2.89 | Upgrade
|
| Net Income to Common | -3.87 | -3.72 | -3.9 | -4.82 | -3.04 | -2.89 | Upgrade
|
| Shares Outstanding (Basic) | 159 | 158 | 145 | 105 | 92 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 159 | 158 | 145 | 105 | 92 | 57 | Upgrade
|
| Shares Change (YoY) | 3.69% | 9.11% | 38.45% | 14.26% | 60.70% | 47.15% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.03 | -0.05 | -0.03 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.02 | -0.03 | -0.05 | -0.03 | -0.05 | Upgrade
|
| Free Cash Flow | -1.86 | -2.14 | -3.47 | -1.68 | -2.7 | -2.65 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | -0.05 | Upgrade
|
| Gross Margin | 38.05% | 41.35% | 41.22% | 27.54% | 35.60% | 38.35% | Upgrade
|
| Operating Margin | -153.22% | -167.45% | -217.39% | -202.10% | -70.57% | -384.11% | Upgrade
|
| Profit Margin | -161.17% | -171.67% | -245.18% | -248.13% | -112.91% | -459.00% | Upgrade
|
| Free Cash Flow Margin | -77.42% | -98.94% | -218.19% | -86.51% | -100.23% | -420.15% | Upgrade
|
| EBITDA | -3.62 | -3.59 | -3.41 | -3.87 | -1.86 | -2.4 | Upgrade
|
| EBITDA Margin | -150.85% | -165.58% | -213.99% | -199.21% | -68.94% | - | Upgrade
|
| D&A For EBITDA | 0.06 | 0.04 | 0.05 | 0.06 | 0.04 | 0.02 | Upgrade
|
| EBIT | -3.68 | -3.63 | -3.46 | -3.92 | -1.9 | -2.42 | Upgrade
|
| EBIT Margin | -153.22% | -167.45% | -217.39% | -202.10% | -70.57% | - | Upgrade
|
| Advertising Expenses | - | 0.2 | 0.17 | 0.31 | 0.25 | 0.26 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.