Industrias Peñoles, S.A.B. de C.V. (IPOAF)
OTCMKTS
· Delayed Price · Currency is USD
20.05
-0.44 (-2.15%)
May 19, 2025, 9:30 AM EDT
Industrias Peñoles Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,052 | 6,650 | 5,929 | 5,523 | 5,972 | 4,673 | Upgrade
|
| Revenue Growth (YoY) | 19.27% | 12.16% | 7.34% | -7.51% | 27.79% | 4.50% | Upgrade
|
| Cost of Revenue | 4,853 | 4,894 | 5,143 | 4,491 | 4,416 | 3,447 | Upgrade
|
| Gross Profit | 2,198 | 1,756 | 786.34 | 1,032 | 1,556 | 1,227 | Upgrade
|
| Selling, General & Admin | 486.18 | 497.38 | 506.04 | 442.51 | 420.16 | 371.61 | Upgrade
|
| Other Operating Expenses | 12.41 | 2.06 | 27.07 | 31.06 | 29.66 | 21.46 | Upgrade
|
| Operating Expenses | 685.66 | 686.52 | 722.91 | 637.19 | 588.09 | 656.44 | Upgrade
|
| Operating Income | 1,513 | 1,070 | 63.43 | 395.27 | 967.72 | 570.22 | Upgrade
|
| Interest Expense | -163.08 | -161.81 | -189.31 | -155.42 | -140.79 | -146.94 | Upgrade
|
| Interest & Investment Income | 86.01 | 77.64 | 75.82 | 38.2 | 18.68 | 8.95 | Upgrade
|
| Earnings From Equity Investments | 5.96 | 5.53 | -1.77 | 1.42 | -5.61 | -3.32 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.51 | -3.61 | 1.36 | -3.12 | -1.62 | -49.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -47.05 | -52.71 | -32.27 | -33.87 | -24.75 | -31.58 | Upgrade
|
| EBT Excluding Unusual Items | 1,387 | 934.99 | -82.74 | 242.47 | 813.63 | 348.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.36 | 1.45 | -12.38 | -7.48 | 20.42 | 0.59 | Upgrade
|
| Asset Writedown | - | - | - | 4.59 | -3.86 | -13.09 | Upgrade
|
| Legal Settlements | - | - | 48.71 | - | - | - | Upgrade
|
| Other Unusual Items | -0.2 | -1.49 | -9.71 | -17.05 | -6.7 | -61.22 | Upgrade
|
| Pretax Income | 1,389 | 934.95 | -56.11 | 222.53 | 823.49 | 274.41 | Upgrade
|
| Income Tax Expense | 902.03 | 727.08 | -342.65 | -103.04 | 260.91 | 184.81 | Upgrade
|
| Earnings From Continuing Operations | 487.12 | 207.86 | 286.54 | 325.58 | 562.58 | 89.6 | Upgrade
|
| Minority Interest in Earnings | -188.92 | -134.61 | -139.45 | -142.21 | -171.23 | -123.99 | Upgrade
|
| Net Income | 298.19 | 73.25 | 147.09 | 183.36 | 391.35 | -34.38 | Upgrade
|
| Net Income to Common | 298.19 | 73.25 | 147.09 | 183.36 | 391.35 | -34.38 | Upgrade
|
| Net Income Growth | 184.92% | -50.20% | -19.78% | -53.15% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 397 | 397 | 397 | 397 | 397 | 397 | Upgrade
|
| Shares Outstanding (Diluted) | 397 | 397 | 397 | 397 | 397 | 397 | Upgrade
|
| EPS (Basic) | 0.75 | 0.18 | 0.37 | 0.46 | 0.98 | -0.09 | Upgrade
|
| EPS (Diluted) | 0.75 | 0.18 | 0.37 | 0.46 | 0.98 | -0.09 | Upgrade
|
| EPS Growth | 184.92% | -50.20% | -19.78% | -53.15% | - | - | Upgrade
|
| Free Cash Flow | 1,286 | 854.06 | -119.86 | -80.24 | 401.41 | 551.77 | Upgrade
|
| Free Cash Flow Per Share | 3.24 | 2.15 | -0.30 | -0.20 | 1.01 | 1.39 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.126 | - | Upgrade
|
| Gross Margin | 31.17% | 26.41% | 13.26% | 18.69% | 26.05% | 26.25% | Upgrade
|
| Operating Margin | 21.45% | 16.09% | 1.07% | 7.16% | 16.20% | 12.20% | Upgrade
|
| Profit Margin | 4.23% | 1.10% | 2.48% | 3.32% | 6.55% | -0.74% | Upgrade
|
| Free Cash Flow Margin | 18.24% | 12.84% | -2.02% | -1.45% | 6.72% | 11.81% | Upgrade
|
| EBITDA | 2,281 | 1,858 | 737.29 | 1,050 | 1,673 | 1,417 | Upgrade
|
| EBITDA Margin | 32.35% | 27.94% | 12.44% | 19.01% | 28.02% | 30.33% | Upgrade
|
| D&A For EBITDA | 768.32 | 787.94 | 673.86 | 654.97 | 705.26 | 847.1 | Upgrade
|
| EBIT | 1,513 | 1,070 | 63.43 | 395.27 | 967.72 | 570.22 | Upgrade
|
| EBIT Margin | 21.45% | 16.09% | 1.07% | 7.16% | 16.20% | 12.20% | Upgrade
|
| Effective Tax Rate | 64.93% | 77.77% | - | - | 31.68% | 67.35% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.