Inpex Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	31,991	23,391	15,011	17,000	13,825	12,066
Market Cap Growth	114.07%	55.83%	-11.70%	22.96%	14.58%	53.39%
Enterprise Value	40,482	30,868	22,642	24,968	24,768	22,927
Last Close Price	29.00	19.86	10.44	12.42	10.01	7.47
PE Ratio	12.74	9.31	5.52	7.45	4.16	6.23
PS Ratio	2.49	1.82	1.04	1.11	0.78	1.12
PB Ratio	1.00	0.73	0.46	0.53	0.45	0.42
P/TBV Ratio	1.07	0.79	0.49	0.57	0.55	0.52
P/FCF Ratio	12.54	9.17	6.67	4.47	3.23	4.56
P/OCF Ratio	7.23	5.29	3.60	3.04	2.43	3.12
EV/Sales Ratio	3.20	2.41	1.57	1.63	1.41	2.12
EV/EBITDA Ratio	4.34	3.42	2.33	2.31	2.11	3.30
EV/EBIT Ratio	5.68	4.55	3.05	2.92	2.62	4.47
EV/FCF Ratio	15.87	12.10	10.07	6.57	5.79	8.65
Debt / Equity Ratio	0.25	0.25	0.21	0.24	0.32	0.35
Debt / EBITDA Ratio	0.88	0.88	0.70	0.69	0.82	1.47
Debt / FCF Ratio	3.11	3.11	3.01	1.97	2.25	3.87
Net Debt / Equity Ratio	0.21	0.21	0.16	0.19	0.24	0.29
Net Debt / EBITDA Ratio	0.76	0.76	0.54	0.56	0.64	1.22
Net Debt / FCF Ratio	2.69	2.69	2.33	1.60	1.75	3.21
Asset Turnover	0.27	0.27	0.32	0.33	0.41	0.25
Inventory Turnover	12.75	12.75	13.35	12.29	16.27	13.86
Quick Ratio	0.54	0.54	0.97	0.78	1.12	1.15
Current Ratio	1.32	1.32	1.63	1.47	1.39	1.49
Return on Equity (ROE)	8.46%	8.46%	9.01%	7.79%	11.97%	6.74%
Return on Assets (ROA)	8.79%	8.79%	10.32%	11.61%	13.64%	7.54%
Return on Invested Capital (ROIC)	6.62%	6.46%	6.89%	6.17%	8.34%	4.69%
Return on Capital Employed (ROCE)	15.40%	15.40%	17.00%	19.60%	21.70%	12.30%
Earnings Yield	7.85%	10.74%	18.11%	13.43%	24.04%	16.05%
FCF Yield	7.97%	10.90%	14.99%	22.37%	30.95%	21.95%
Dividend Yield	2.77%	3.21%	5.24%	4.23%	4.70%	5.58%
Payout Ratio	28.29%	28.29%	23.46%	28.02%	18.34%	20.95%
Buyback Yield / Dilution	5.90%	5.90%	4.38%	5.23%	5.72%	0.73%
Total Shareholder Return	8.66%	9.11%	9.62%	9.45%	10.42%	6.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.