Israel Discount Bank Limited (ISDAY)

Israel Discount Bank Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,014	8,436	6,303	6,501	7,837	4,475
Market Cap Growth	33.83%	33.83%	-3.05%	-17.04%	75.11%	-17.05%
Last Close Price	80.86	61.64	48.39	53.81	57.96	32.24
PE Ratio	8.52	7.18	5.42	6.54	8.79	14.76
PS Ratio	2.39	2.01	1.56	1.82	2.18	1.76
PB Ratio	1.10	0.93	0.78	0.90	1.10	0.73
P/FCF Ratio	10.74	9.05	27.72	-	7.00	2.31
P/OCF Ratio	8.62	7.26	11.28	-	5.47	2.04
Debt / Equity Ratio	1.35	1.35	1.36	1.05	1.00	0.94
Debt / FCF Ratio	13.11	13.11	48.61	-	6.37	2.98
Return on Equity (ROE)	13.96%	13.96%	15.64%	14.87%	13.52%	5.17%
Return on Assets (ROA)	1.05%	1.05%	1.11%	1.00%	0.90%	0.36%
Earnings Yield	11.74%	13.93%	18.47%	15.29%	11.38%	6.78%
FCF Yield	9.31%	11.06%	3.61%	-8.79%	14.28%	43.21%
Dividend Yield	2.47%	0.46%	0.48%	0.30%	0.12%	-
Payout Ratio	26.93%	26.93%	24.98%	17.65%	5.19%	5.03%
Buyback Yield / Dilution	-10.23%	-10.23%	-1.44%	-4.76%	-	-
Total Shareholder Return	-7.77%	-9.77%	-0.96%	-4.46%	0.12%	-

Source: S&P Global Market Intelligence. Banks template. Financial Sources.