Israel Discount Bank Limited (ISDAY)

Israel Discount Bank Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 10, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	15,865	8,436	6,303	6,501	7,837	4,475
Market Cap Growth	68.78%	33.83%	-3.05%	-17.04%	75.11%	-17.05%
Last Close Price	124.08	60.23	47.28	52.57	56.63	31.50
PE Ratio	12.12	7.18	5.42	6.54	8.79	14.76
PS Ratio	3.35	2.01	1.56	1.82	2.18	1.76
PB Ratio	1.50	0.93	0.78	0.90	1.10	0.73
P/FCF Ratio	6.14	9.05	27.72	-	7.00	2.31
P/OCF Ratio	5.62	7.26	11.28	-	5.47	2.04
Debt / Equity Ratio	1.42	1.35	1.36	1.05	1.00	0.94
Debt / FCF Ratio	5.84	13.11	48.61	-	6.37	2.98
Return on Equity (ROE)	13.49%	13.96%	15.64%	14.87%	13.52%	5.17%
Return on Assets (ROA)	1.01%	1.05%	1.11%	1.00%	0.90%	0.36%
Earnings Yield	8.25%	13.93%	18.47%	15.29%	11.38%	6.78%
FCF Yield	16.28%	11.06%	3.61%	-8.79%	14.28%	43.21%
Dividend Yield	2.15%	0.47%	0.50%	0.31%	0.12%	-
Payout Ratio	32.61%	26.93%	24.98%	17.65%	5.19%	5.03%
Buyback Yield / Dilution	-9.95%	-10.23%	-1.44%	-4.76%	-	-
Total Shareholder Return	-7.80%	-9.76%	-0.95%	-4.45%	0.12%	-

Source: S&P Global Market Intelligence. Banks template. Financial Sources.