Israel Acquisitions Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Net Income	1.33	2.82	6.07	-0.07
Other Adjustments	-	-	-6.48	-
Changes in Accounts Payable	0.04	0.21	0.09	-
Changes in Accrued Expenses	0.01	0.17	-0.02	0.07
Changes in Other Operating Activities	0.15	0.14	-0.03	0
Operating Cash Flow	1.53	3.35	-0.36	0
Operating Cash Flow Growth	-19.54%	-	-	-
Purchases of Investments	-2.79	-4.82	-602.21	-
Proceeds from Sale of Investments	-	75.92	455.09	-
Investing Cash Flow	70.74	71.1	-147.12	-
Short-Term Debt Issued	1.25	0.83	-	0.22
Short-Term Debt Repaid	-	-	-0.24	-
Net Short-Term Debt Issued (Repaid)	1.25	0.83	-0.24	0.22
Issuance of Common Stock	-	-	148.88	0.03
Repurchase of Common Stock	-	-75.92	-0.49	-
Net Common Stock Issued (Repurchased)	-	-75.92	148.39	0.03
Other Financing Activities	-	-	-0.49	-0.24
Financing Cash Flow	-72.28	-75.1	148.15	0
Net Cash Flow	-0.01	-0.65	0.66	0.01
Beginning Cash & Cash Equivalents	0.07	0.67	0.01	-
Ending Cash & Cash Equivalents	0.06	0.02	0.67	0.01
Free Cash Flow	1.53	3.35	-0.36	0
Free Cash Flow Growth	-54.40%	-	-	-
Free Cash Flow Per Share	0.35	0.45	-0.03	0.00
Levered Free Cash Flow	1.45	1.35	5.88	0.23
Unlevered Free Cash Flow	0.19	0.53	-1	0

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.