Itonis Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	FY 2011	FY 2010	FY 2007	FY 2006	FY 2005
Period Ending	Nov '11 Nov 30, 2011	Nov '10 Nov 30, 2010	Nov '07 Nov 30, 2007	Nov '06 Nov 30, 2006	Nov '05 Nov 30, 2005
Revenue	-	-	0.21	0.02	-
Revenue Growth (YoY)	-	-	749.36%	-	-
Cost of Revenue	-	-	0.17	0.01	-
Gross Profit	-	-	0.03	0.01	-
Selling, General & Admin	0.4	0.02	0.93	0.47	0.18
Research & Development	-	-	0.36	0.32	0.1
Operating Expenses	0.4	0.02	1.33	0.82	0.29
Operating Income	-0.4	-0.02	-1.29	-0.8	-0.29
Interest Expense	-0	-	-	-	-
Currency Exchange Gain (Loss)	-	-	-0	-0.01	-
Other Non Operating Income (Expenses)	-0.99	-	-0.03	0.01	-
EBT Excluding Unusual Items	-1.39	-0.02	-1.32	-0.8	-0.29
Asset Writedown	-	-	-0.08	-1.5	-1.07
Pretax Income	-1.39	-0.02	-1.4	-2.3	-1.36
Income Tax Expense	0	0	-	-	-
Net Income	-1.39	-0.02	-1.4	-2.3	-1.36
Net Income to Common	-1.39	-0.02	-1.4	-2.3	-1.36
Shares Outstanding (Basic)	247	245	72	63	10
Shares Outstanding (Diluted)	247	245	72	63	10
Shares Change (YoY)	0.87%	241.33%	13.34%	517.98%	-
EPS (Basic)	-0.01	-0.00	-0.02	-0.04	-0.13
EPS (Diluted)	-0.01	-0.00	-0.02	-0.04	-0.13
Free Cash Flow	-0.1	-	-0.63	-0.43	-0.16
Free Cash Flow Per Share	-	-	-0.01	-0.01	-0.01
Gross Margin	-	-	16.15%	61.30%	-
Operating Margin	-	-	-625.02%	-3303.30%	-
Profit Margin	-	-	-676.08%	-9454.55%	-
Free Cash Flow Margin	-	-	-302.84%	-1778.38%	-
EBITDA	-	-	-1.26	-0.78	-0.28
D&A For EBITDA	-	-	0.03	0.02	0
EBIT	-0.4	-0.02	-1.29	-0.8	-0.29