Innovative Designs, Inc. (IVDN)

Innovative Designs Income Statement

Financials in millions USD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2026	Oct 31, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021
Revenue	2.85	2.77	1.38	0.35	0.26	0.23
Revenue Growth (YoY)	53.35%	99.98%	297.61%	34.41%	14.69%	11.54%
Cost of Revenue	1.42	1.41	0.75	0.17	0.15	0.1
Gross Profit	1.43	1.36	0.63	0.18	0.11	0.13
Selling, General & Admin	0.8	0.86	0.5	0.46	0.67	0.41
Operating Expenses	0.82	0.87	0.5	0.46	0.67	0.41
Operating Income	0.62	0.49	0.13	-0.28	-0.55	-0.28
Interest Expense	-	-	-0.04	-0.02	-0.04	-0.05
Interest & Investment Income	0	0	-	-	-	-
Other Non Operating Income (Expenses)	0	0	-	-	0.11	0.03
EBT Excluding Unusual Items	0.62	0.49	0.1	-0.31	-0.49	-0.3
Gain (Loss) on Sale of Assets	-	-	-	0.01	-	-0.02
Legal Settlements	-	-	-	-	0.26	-
Pretax Income	0.62	0.49	0.1	-0.3	-0.23	-0.32
Net Income	0.62	0.49	0.1	-0.3	-0.23	-0.32
Net Income to Common	0.62	0.49	0.1	-0.3	-0.23	-0.32
Net Income Growth	215.56%	410.41%	-	-	-	-
Shares Outstanding (Basic)	38	38	37	35	35	32
Shares Outstanding (Diluted)	38	38	37	37	35	32
Shares Change (YoY)	2.10%	2.79%	2.04%	3.39%	9.34%	4.81%
EPS (Basic)	0.02	0.01	0.00	-0.01	-0.01	-0.01
EPS (Diluted)	0.01	0.01	0.00	-0.01	-0.01	-0.01
EPS Growth	153.51%	284.62%	-	-	-	-
Free Cash Flow	0.72	0.44	-0.21	-0.28	-0.11	-0.05
Free Cash Flow Per Share	0.02	0.01	-0.01	-0.01	-0.00	-0.00
Gross Margin	50.17%	49.17%	45.49%	51.75%	43.22%	57.12%
Operating Margin	21.57%	17.81%	9.63%	-81.69%	-214.28%	-125.37%
Profit Margin	21.73%	17.89%	7.01%	-86.66%	-87.15%	-143.05%
Free Cash Flow Margin	25.15%	15.88%	-15.28%	-79.27%	-41.38%	-20.64%
EBITDA	0.63	0.5	0.14	-0.28	-0.55	-0.25
EBITDA Margin	22.00%	18.10%	9.99%	-80.81%	-213.70%	-110.61%
D&A For EBITDA	0.01	0.01	0	0	0	0.03
EBIT	0.62	0.49	0.13	-0.28	-0.55	-0.28
EBIT Margin	21.57%	17.81%	9.63%	-81.69%	-214.28%	-125.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.