Innovative Designs, Inc. (IVDN)

Exscientia Income Statement

Financials in millions USD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 30, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020
Revenue	2.36	1.38	0.35	0.26	0.23	0.2
Revenue Growth (YoY)	283.17%	297.61%	34.41%	14.69%	11.54%	-6.35%
Cost of Revenue	1.19	0.75	0.17	0.15	0.1	0.13
Gross Profit	1.16	0.63	0.18	0.11	0.13	0.07
Selling, General & Admin	0.76	0.5	0.46	0.67	0.41	0.34
Operating Expenses	0.76	0.5	0.46	0.67	0.41	0.34
Operating Income	0.4	0.13	-0.28	-0.55	-0.28	-0.27
Interest Expense	-0.02	-0.04	-0.02	-0.04	-0.05	-0.01
Other Non Operating Income (Expenses)	0	-	-	0.11	0.03	0
EBT Excluding Unusual Items	0.38	0.1	-0.31	-0.49	-0.3	-0.28
Gain (Loss) on Sale of Assets	-	-	0.01	-	-0.02	-
Legal Settlements	-	-	-	0.26	-	-
Pretax Income	0.38	0.1	-0.3	-0.23	-0.32	-0.28
Net Income	0.38	0.1	-0.3	-0.23	-0.32	-0.28
Net Income to Common	0.38	0.1	-0.3	-0.23	-0.32	-0.28
Shares Outstanding (Basic)	37	37	35	35	32	31
Shares Outstanding (Diluted)	37	37	37	35	32	31
Shares Change (YoY)	1.64%	2.04%	3.39%	9.34%	4.81%	7.39%
EPS (Basic)	0.01	0.00	-0.01	-0.01	-0.01	-0.01
EPS (Diluted)	0.01	0.00	-0.01	-0.01	-0.01	-0.01
Free Cash Flow	-0.13	-0.21	-0.28	-0.11	-0.05	-0.16
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-0.00	-0.00	-0.01
Gross Margin	49.33%	45.49%	51.75%	43.22%	57.12%	35.09%
Operating Margin	16.98%	9.63%	-81.69%	-214.28%	-125.37%	-133.57%
Profit Margin	16.06%	7.01%	-86.66%	-87.15%	-143.05%	-138.81%
Free Cash Flow Margin	-5.56%	-15.28%	-79.27%	-41.38%	-20.64%	-80.25%
EBITDA	0.41	0.14	-0.28	-0.55	-0.25	-0.24
EBITDA Margin	17.25%	9.99%	-80.81%	-213.70%	-110.61%	-117.11%
D&A For EBITDA	0.01	0	0	0	0.03	0.03
EBIT	0.4	0.13	-0.28	-0.55	-0.28	-0.27
EBIT Margin	16.98%	9.63%	-81.69%	-214.28%	-125.37%	-133.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.